Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
February 2016 Water and Sewer Fund
City of Golden Valley Monthly Budget Report-Water and Sewer Utility Enterprise Fund February, 2016(unaudited) Over 2016 February YTD (Under) Budget Actual Actual Budget Current Revenue Water Charges 4,303,105 286,839 363,482 (3,939,623) 8.45% Emergency Water Supply 183,600 10,261 21,731 (161,869) 11.84% Sewer Charges 3,309,260 278,784 350,539 (2,958,721) 10.59% Meter Sales 8,000 367 1,003 (6,997) 12.54% MCES Grant Program 0 0 0 0 Penalties 110,000 1,698 1,698 (108,302) 1.54% Charges for Other Services 90,000 14,188 24,025 (65,975) 26.69% State Water Testing Fee Pass Through 45,500 3,999 4,175 (41,325) 9.18% Sale of Assets 10,000 0 0 (10,000) 0.00% Franchise Fees(One year only) 700,000 0 0 (700,000) 0.00% Certificate of Compliance 75,000 7,500 9,800 (65,200) 13.07% Interest Earnings 15,000 0 0 (15,000) 0.00% Total Revenue 8,849,465 603,636 776,453 (8,073,012) 8.77% Expenses: Utility Administration 2,526,190 36,635 74,883 (2,451,307) 2.96% Sewer Maintenance 2,723,660 199,688 544,749 (2,178,911) 20.00% Water Maintenance 4,655,120 246,765 283,501 (4,371,619) 6.09% Total Expenses 9,904,970 483,088 903,133 (9,001,837) 9.12%