07-Brookview Golf (GC) city 0
golden:1171 e
Capital Improvement Program 2019-2023
Brookview Golf Course Section
Brookview Golf Course is owned and operated by the City of Golden Valley under the auspices of the
Park and Recreation Department. The Brookview golf facility consists of an 18 —Hole Regulation
Course, 9-Hole Par 3, Driving Range and teaching area, Golf Shop, Restaurant and Lawn Bowling.
Brookview's Regulation Course is a challenging, mature course with some tree-lined fairways, 28
bunkers, fairly small greens, and an abundance of water hazards. A maintenance building at 100
Brookview Parkway and Clubhouse are rented from the City.
User fees are the main source of revenue.
History:
Brookview Golf Course was a private country club until the late 1960s, when the City of Golden Valley
purchased the facility to operate as a municipal golf course. In 1976-77, the course underwent major
renovations with the addition of the Par 3 nine-hole course and Driving Range. In 1984-85, extensive
work was done to bridge the fairways and enlarge the ponds to alleviate flooding. The Regulation
Course was closed in 1990 to redesign and rebuild the greens. That same year, the clubhouse was
enlarged and remodeled. In 2014, a Lawn Bowling Course was added. In December of 2017, the Pro
Shop and Three One Six Bar + Grill moved into their new Brookview Building.
City of Golden Valley, Minnesota
Capital Plan
2019 thru 2023
PROJECTS & FUNDING SOURCES BY DEPARTMENT
Department Project# 2019 2020 2021 2022 2023 Total
Golf Course
Green ree Mowers GC-003 45,000 45,000
Utility Cart GC-005 11,000 11,000 22,000
Point of Sale System GC-007 30,000 30,000
Rough Mowers GC-010 70,000 70,000 140,000
Fairway Mower GC-014 50,000 52,000 102,000
Bridge Improvements GC-023 40,000 40,000 80,000
Turf Sprayer GC-031 50,000 50,000
Beverage Cart GC-035 25,000 25,000
Hole 18 Tee Improvements GC-041 50,000 50,000
Range Nets GC-045 19,675 20,000 39,675
Aerator GC-046 25,000 25,000
Lightning Alarm System GC-047 22,000 22,000
Golf Course Total 102,675 106,000 162,000 120,000 140,000 630,675
Brookview Golf Course Fund 102,675 106,000 162,000 120,000 140,000 630,675
Golf Course Total 102,675 106,000 162,000 120,000 140,000 630,675
Grand Total 102,675 106,000 162,000 120,000 140,000 630,675
Project# GC-003 Department Golf Course
Contact
Project Name Green/Tee Mowers Type Equipment
Useful Life
Category Equipment:Heavy Equip.
Description J
Green/Tee mowers to replace current unit. One unit to be replaced in each year shown.
Justification
Increased repair and maintenance expenditures on current units
Expenditures 2019 2020 2021 2022 2023 Total
EquipNehicles/Fumishings 45,000 45,000
Total 45,000 45,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 45,000 45,000
Total 45,000 45,000
Project# GC-005 Department Golf Course
Contact
Project Name Utility Cart Type Equipment
Useful Life
Category Equipment:Heavy Equip.
Description
Utility carts to replace current units.
Justification �i
Increased repair and maintenance expenditures on current units.
Expenditures 2019 2020 2021 2022 2023 Total
EquipNehicles/Fumishings 11,000 11,000 22,000
Total 11,000 11,000 22,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 11,000 11,000 22,000
Total 11,000 11,000 22,000
Project# GC-007 Department Golf Course
Contact
Project Name Point of Sale System Type Equipment
Useful Life
Category Equipment:Miscellaneous
Description
Purchase anew POS/Cash Register system for golf,lawn bowling banquet,and food and beverage operations.
Justification
Upgrade in technology,current system needs replacement.
Expenditures 2019 2020 2021 2022 2023 Total
EquipNehicles/Fumishings 30,000 30,000
Total 30,000 30,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 30,000 30,000
Total 30,000 30,000
Project# GC-010 Department Golf Course
Contact
Project Name Rough Mowers Type Equipment
Useful Life
Category Equipment:Heavy Equip.
Description
Rough Mower to replace units.
Justification
[Increased repair and maintenance expenditures on current units.
Expenditures 2019 2020 2021 2022 2023 Total
EquipNehicles/Fumishings 70,000 70,000 140,000
Total 70,000 70,000 140,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 70,000 70,000 140,000
Total 70,000 70,000 140,000
Project# GC-014 Department Golf Course
Contact
Project Name Fairway Mower Type Equipment
Useful Life
Category Equipment:Miscellaneous
Description
Mows the Golf Course Fairways five times a week during the golf season.
Justification
Increased repair and maintenance expenditures on current unit. 1
Expenditures 2019 2020 2021 2022 2023 Total
EquipNehicles/Fumishings 50,000 52,000 102,000
Total 50,000 52,000 102,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 50,000 52,000 102,000
Total 50,000 52,000 102,000
Project# GC-023 Department Golf Course
Contact
Project Name Bridge Improvements Type Improvement
Useful Life
Category Course Improvements
Description
In 2013,one side of the support abutment was repaired and tested for settlement.in 2014 and 2015,more concrete approaches will be replaced.
— —
Ju-stification
Lnprovement to the structure and safety of bridges.
Expenditures 2019 2020 2021 2022 2023 Total
Infrastructure Improvements 40,000 40,000 80,000
Total 40,000 40,000 80,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 40,000 40,000 80,000
Total 40,000 40,000 80,000
Project# GC-031 Department Golf Course
Contact
Project Name Turf Sprayer Type Equipment
Useful Life
Category Equipment:Miscellaneous
Description_-
- - — -- — �
Maintenance equipment that sprays fungicide and herbicide.
Justification
-
Replacement of sprayer reviousl
y purchased in 2004
Expenditures 2019 2020 2021 2022 2023 Total
EquipNehicles/Fumishings 50,000 50,000
Total 50,000 50,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 50,000 50,000
Total 50,000 50,000
Project# GC-035 Department Golf Course
Contact
Project Name Beverage Cart Type Equipment
ui ment
Useful Life
Category Equipment:Miscellaneous
Description
The current beverage cart was purchased in 2016 and i-s in need of replacement.
Justification
The beverage cart is a very important part of servicing the golfers and an additional revenue source.
Expenditures 2019 2020 2021 2022 2023 Total
EquipNehicles/Fumishings 25,000 25,000
Total 25,000 25,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 25,000 25,000
Total 25,000 25,000
Project# GC-041 Department Golf Course
Contact
Project Name Hole 18 Tee Improvements Type Improvement
Useful Life
Category Course Improvements
Description - --
Improvements to Hole#18 tee
Justification -
Maintenance work to improve the$18 tee which is deteriorating
Expenditures 2019 2020 2021 2022 2023 Total
Construction/Maintenance 50,000 50,000
Total 50,000 50,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 50,000 50,000
Total 50,000 50,000
Project# GC-045 Department Golf Course
Contact
Project Name Range Nets
g Type Maintenance
Useful Life
Category Course Improvements
Description
Nets alongthe Dnving Range need to be repaired and replaced
Justification
Nets have to be repaired and replaced for the Driving Range for security of the drivers on neer by roads and other golfers.
Expenditures 2019 2020 2021 2022 2023 Total
Construction/Maintenance 19,675 20,000 39,675
Total 19,675 20,000 39,675
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 19,675 20,000 39,675
Total 19,675 20,000 39,675
Project# GC-046 Department Golf Course
Contact
Project Name Aerator Type Equipment
Useful Life
Category Equipment:Miscellaneous
Description
Turf Aerator for soil compaction.
- - - — --
Justification
Replacing current units that are over 25 years old.
Expenditures 2019 2020 2021 2022 2023 Total
EquipNehicles/Fumishings 25,000 25,000
Total 25,000 25,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 25,000 25,000
Total 25,000 25,000
Project# GC-047 Department Golf Course
Contact
Project Name Lightning Alarm System Type Equipment
Useful Life
Category Equipment:Miscellaneous
Description —
Weather monitoring system that measures electricity in the air and incorporates sirens to ensure golfer and employee safefy. -
Justification
Replacing current system that is over 20 years old.
Expenditures 2019 2020 2021 2022 2023 Total
EquipNehicles/Furnishings 22,000 22,000
Total 22,000 22,000
Funding Sources 2019 2020 2021 2022 2023 Total
Brookview Golf Course Fund 22,000 22,000
Total 22,000 22,000