Loading...
Entire 2020-2029 Proposed Capital Improvement Programs Jr Sr r if r e s'9w :r•' o q any -.•, r VAL nor +. 1 M1 Ij F city of go e nl! valley 2020-2029 Capital Improvement Program Approved by City Council December 3, 2019 Reviewed by Council September 10, 2019 Reviewed by Planning Commission October 28, 2019 Mayor Shep Harris Council Joanie Clausen, Larry Fonnest, Gillian Rosenquist, Steve Schmidgall Management Team Tim Cruikshank City Manager Rick Birno Parks and Recreation Director Maria Cisneros City Attorney John Crelly Fire Chief Tim Kieffer Public Works Director Marc Nevinski Physical Development Director Kirsten Santelices Human Resources Director Jason Sturgis Police Chief Sue Virnig Finance Director Cheryl Weiler Communications Director CITY OF GOLDEN VALLEY, MINNESOTA 2020-2029 CAPITAL IMPROVEMENT PROGRAM TABLE OF CONTENTS Introduction 4 Financing 6 Exhibit I - General Fund Projects Exhibit II - Water & Sewer Utility Fund Financing Exhibit III - Brookview Golf Course Fund Financing Exhibit IV - Equipment Replacement Fund Financing Exhibit V - Building Funds –Buildings, Cablecasting Exhibit VI - Park Improvement Fund Financing Exhibit VII - Storm Water Utility Fund Financing Exhibit VIII - City Municipal State Aid Street Fund Financing Exhibit IX - Capital Improvement Fund Financing Exhibit X - Street Reconstruction Fund Financing Exhibit XI - General Obligation Bonded Debt Totals Vehicles & Equipment (V&E) 82 Parks (P) 134 Brookview Golf (GC) 152 Buildings (B) Buildings 164 Cablecasting (C) 182 Storm Water (SS) 185 Water & Sanitary Sewer Utility (W&SS) 219 Streets (S) 263 Appendix 285 Special Assessment Policy Fleet Operation, Maintenance, and Replacement Policy December 3, 2019 The Honorable Shepard Harris, Mayor Members of the City Council Dear Mayor Harris and City Council Members: The Adopted Capital Improvement Program (CIP) for years FY 2020-2029 is presented with this transmittal. The CIP is a 10-year fiscal planning instrument used to identify needed capital projects and delineate the financing and timing of the associated projects. Generally these projects exceed $5,000 in cost and require long-term financing. An annual capital improvement budget, encompassing the projects outlined for the first two years of the CIP, is presented to the Council with the biennial budget. The CIP also identifies bond issues necessary to fund certain improvements. Since 2018, the City has not issued certificates of indebtedness to finance vehicles and equipment. Each project in the program is brought forth in the upcoming year for discussion and approval at a council meeting. Each city in the metropolitan area is required to adopt a CIP. As part of the Metropolitan Land Planning Act passed by the State Legislature in 1976, each city is required to adopt a Comprehensive Plan. In 2018, the City of Golden Valley's Comprehensive Plan was approved and included: • updated zoning and subdivision codes; • housing implementation programs; • a CIP related to transportation, sewers, and parks and open space facilities Starting this year, staff has been working on an update to the current Comprehensive Plan and will seek approval by the end of 2019. Many citizens have had input through various contacts. Because of its relationship to the Comprehensive Plan, the CIP is reviewed by the Planning Commission. In 2019, staff extended its number of years to 10 to coincide with the Comprehensive Plan document. The CIP should be viewed as a vehicle to accomplish the goals outlined in the City's Comprehensive Plan. These goals cover housing, sanitary and storm sewers, public facilities, transportation and parks and open spaces. An orderly expenditure of funds on capital items is a means of accomplishing the Comprehensive Plan. A complete CIP is an indispensable tool for the City Council and City staff as they manage and control the timing and financing of capital improvements needed to maintain the current high level of City services. A CIP is also used by the bond rating agencies to not only evaluate the current and future financial condition of a city, but also to evaluate the quality of a city's management. Adoption of this comprehensive CIP for 2020-2029 will enhance the City's ability to maintain its current Aa1 bond rating. Page 1 Finally, a CIP is a valuable document for commission members and citizens to use to gain an understanding of how their City works and the means to accomplish its overall plan. The process for completing the 2020-2029 CIP was much the same as the process for the 2020-2021 Budget. Project requests were submitted by all the divisions and reviewed by the Management Team and appropriate supervisors to establish the feasibility and priority of the projects and match with available financing. The CIP is a planning document or guide for the future capital improvements in the City which in no way constitutes formal approval of the various projects. All of the projects will be formally approved through the City's purchasing or public improvement process. Each section lists the upcoming projects, project overview, and an estimated cost of the project. The Financing section includes a narrative analysis of financing sources involved in the program along with exhibits analyzing some of these sources, with special emphasis on the City's Capital Project Funds. Also included is an exhibit that provides a current list of bonded debt to finance the existing programs and expenditures and sources by year. The sections are: Financing Vehicles and Equipment Parks Golf Course Buildings Cablecasting Storm Sewers Water& Sanitary Sewer Utility Streets I look forward to completing these important projects in the coming fiscal year. As we move forward with this FY 2020-2029, 1 hope that this CIP meets your approval and provides a useful tool for the Council as it makes decisions regarding these projects. Timothy Cruikshank City Manager Page 2 CITY OF GOLDEN VALLEY, MINNESOTA 2020 - 2029 CAPITAL IMPROVEMENT PROGRAM FINANCING The 2020-2029 Capital Improvement Program (CIP), which is detailed on the following pages, is financed from a variety of sources. The purpose of this section is to describe and analyze these sources, in as much detail as possible, so that the users of this CIP can be certain that the program as outlined can be financed from available financing sources. General Fund The General Fund is the main operating fund of the City, and as such contains most of the City's operating divisions. The main revenue source for this fund is property taxes revenues. Large, non-recurring capital outlay expenditures are usually made from one of the City's capital project funds. Level annual transfers from the General Fund to these funds help to even out the annual budgeting process. The General Fund fund balance as of December 31, 2018 was $13,059,502. Exhibit I lists the General Fund transfers to Funds for projects in the CIP. Water& Sewer Utility Fund The Water & Sewer Utility Fund is an enterprise fund, which is involved in the operation and renewal & replacement of the City's water and sanitary sewer systems. The main sources of revenue for this fund are the user charges to those residential and commercial/industrial customers connected to the systems and franchise fees to help with infrastructure improvements. Per City policy, new lateral water and sewer system projects are assessed at 100% of cost unless there are unusual circumstances involved, in which case the City would pay for the difference from the reserve account. Since the City is essentially fully developed, there should be fewer and fewer of these projects in future years. These lateral water and sewer system projects are usually requested by property owners, so it is very hard to project when they might occur and the total cost. The trunk water system is owned and operated under a joint powers agreement with the cities of Golden Valley, New Hope and Crystal. This organization is known as the Joint Water Commission. The operating and capital improvement expenditures of the trunk water system are shared by the three cities. In 2014, an Emergency Water Supply was approved. Financing was through an interfund loan with an additional fee on water consumption. In 2015, another interfund loan was used to finance the break on the water main that carries water from Minneapolis to Crystal through Robbinsdale. The trunk sanitary sewer system is owned by Metropolitan Council Environmental Services to which the City makes monthly payments for the operation of and the capital improvements to the trunk system. The fund balance or net position that is unrestricted at 12/31/18 was $7,208,341. The financial position of this fund is extremely important because the City is facing large expenditures in future years for the renewal and replacement of aging water and sewer lines. Exhibit II is a list of projects in the program financed by the Water & Sewer Utility Fund. Brookview Golf Course Fund The Brookview Golf Course Fund is an enterprise fund, which is involved in the operation and improvement of the City's golf course and newly developed Lawn Bowling Course in 2018. The main revenue source is green fees paid by the golfers. The golf course consists of an 18 hole regulation course, a 9 hole par 3 course and a driving range. Other revenue sources come from the lawn bowling course, pro shop and Three- One-Six Restaurant. Many of the improvements to the course are part of regular course maintenance, but where specific projects can be defined and costs estimated, they are included in the program. Major pieces of equipment used by the golf course are also included in the program. In December 2017, Brookview opened its new facility which included the restaurant, golf pro shop and par 3 building. In 2020, curling will be offered for winter activity. The net position in this fund as of December 31, 2018 was $731,878. This was slightly lower than the previous year due to the purchase of 60 golf carts. Exhibit III is a list of the major course improvements and equipment included in the program and the projected working capital balances of this fund. Storm Sewer Utility Fund The Storm Sewer Utility Fund is an enterprise fund, which is involved in the maintenance and improvement of the City's storm water system including storm sewers and holding ponds. The fund is financed from charges to all the property in the City based on the level of estimated storm water runoff from a given class of property. Projects funded are those related to the Pavement Management Program, the City's adopted Storm Water Management Plan and projects constructed in conjunction with the other cities that are members of the Bassett Creek Water Management Commission. Exhibit VII is an analysis of the projected revenue, expenditures and cash balances in this fund. In 2016, bonds were sold and will be paid back with tax increment received from The Liberty development. The net position in this fund as of December 31, 2018 was $7,803, 352. Equipment Replacement Fund This capital project fund is used to finance major vehicle and equipment purchases for General Fund divisions. In 2019, the main source of revenue is a transfer from the General Fund. In the past, certificates of Indebtedness were sold and will remain outstanding until 2021. Exhibit IV is an analysis of the projected revenue, expenditures and cash balances in this fund. Existing debt service payments on the certificates of indebtedness issued are detailed in Exhibit XI. Building Fund This capital project fund is used to finance major improvements to buildings used by the General Fund divisions. A comprehensive building study will take place in 2020. It will evaluate all public buildings with an emphasis on the Public Safety needs. A major source of financing in this fund is a transfer from the General Fund. Exhibit V is an analysis of the projected revenue, expenditures and cash balances of this fund. Cablecasting Fund This capital project fund was separately designated in 2014 to account for the franchise fees collected for cablecasting. These monies are designated for any future improvements for the council chambers to provide cablecasting of public meetings. CCX Media Television/ Northwest Community Television provides service and programing for the city. The council chambers will be remodeled and new audio visual equipment will be purchased in 2020. Park Improvement Fund This capital project fund is used to finance park and open space improvements. One of the revenue sources in this fund is an annual transfer from the General Fund along with park dedication fees. Exhibit VI is an analysis of the projected revenue, expenditures and cash balances of this fund. Municipal State Aid (MSA) Fund This fund is used to account for monies held in account both by the City and the State of Minnesota for use in the maintenance and improvement of municipal state aid streets located in the City. Streets are designated as municipal state aid based on criteria established by the State. Each city is allowed a maximum number of miles of these designated streets. Every improvement project involving these streets must first be approved by the State. If approved, a certain portion of the projected cost is advanced to the City from its MSA account at the State, with the balance being paid upon completion. The monies that finance the City's MSA account at the State come from the State gasoline tax. The City's MSA account at the State is essentially the City's money and the amount in the account at any one time is included as an asset of this fund. The State also participates directly in various street and storm sewer improvement projects with the City, when the particular project benefits or involves State highways and rights of way. On the worksheets for street and storm sewer projects, the designation under the financing analysis of MSA refers to the City's MSA account at the State, and State of Minnesota refers to direct State participation. Exhibit VIII is an analysis of the projected revenue, expenditures and cash balances of the Municipal State Aid Fund. Capital Improvement Fund Revenues for this fund will primarily come from a portion of the franchise fees that are not designated for payment of debt service from the Douglas Drive project. Monies in this fund finance infrastructure improvements. Exhibit IX is an analysis of the projected revenue, expenditures and cash balances of this fund. Street Reconstruction Capital Improvement Fund Revenues for this fund will primarily come from a bond sale that will finance the yearly pavement management program (PMP) planned through 2023 and the infrastructure renewal program (IRP) starting in 2024. This fund will receive a general fund transfer to pay for the overlays that are planned to maintain the streets that have been reconstructed. Exhibit X is an analysis of the projected revenue, expenditures and cash balances of this fund. General Obligation Bonds To finance certain projects the City must borrow funds externally by issuing general obligation municipal bonds. The method(s) of financing the repayment of these bonds differentiates the various types of bonds used in the program. Tax Increment Bonds The proceeds of these bond issues are used to pay for public improvements in specially designated tax increment districts. The debt service on the bonds is repaid from property taxes on the increased value in the district over a base year's value. The property taxes on the increased value (increment) are not distributed to the various taxing jurisdictions, but are retained by the City to pay off the debt service on the bonds. The increased value in the district comes from the increased commercial/industrial/residential development or made possible by the public improvements financed by the bonds. The City has four tax increment districts. Two districts have used bonds for improvements: Highway 55 West and Winnetka/Medicine Lake Road. Special Assessment Bonds Per State Statute, if at least 20% of the bond principal for a public improvement is financed by special assessments against benefited properties, the balance can be financed from tax levies against all the property in the City without the need of a bond referendum. On the project worksheets, if special assessment bond financing is involved, we have indicated the amount of bonds to be repaid from special assessments and tax levies. The pavement management program and the future infrastructure renewal program use special assessment bonds for financing along with assessments from benefiting properties. These street projects will extend over a longer period than is included in the 2020-2029 CIP and will be financed by annual special assessment bond issues. On the project worksheet for the pavement management program, the method of financing is indicated as just Special Assessment Bonds. Certificates of Indebtedness Certificates of Indebtedness were used to help finance capital equipment that is outlined in the Equipment Replacement Fund. These are short-term general obligation debt instruments issued for a term of four years and repaid from annual tax levies. Current legislation has allowed cities to extend the term of these certificates up to ten years if the life of the asset is that in length. We may extend the term for those certificates that will finance fire pumper replacements. This financing has been replaced with a general fund transfer. Municipal State Aid (MSA) Revenue Bonds MSA bonds were sold in 2007 for the first time for the City of Golden Valley. The project was Golden Valley Road and Bridge replacement. The debt service payments will be repaid over twenty years with State Aid Allotments used to improve and maintain Municipal State Aid roads. Street Reconstruction Bonds Douglas Drive street improvements were paid for from street reconstruction bonds sold in 2016. The payment of debt service will be from franchise fees. Exhibit XI is an analysis of the current general obligation bonded debt of the City of Golden Valley. CITY OF GOLDEN VALLEY 2020-2029 CIP GENERAL FUND(FUND 1000) EXHIBIT I EXPENDITURES PROJECT (1) 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 Transfer to Building Fund(2) 535,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 $500,000 Transfer to Equipment Fund 1,032,580 1,082,580 1,100,000 1,100,000 1,100,000 1,150,000 1,200,000 1,250,000 1,300,000 1,350,000 Transfer to Storm Water Fund 50,000 50,000 Transfer to Park Improvement Fund 350,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 Transfer to Street Reconstruction 600,000 650,000 700,000 750,000 800,000 850,000 900,000 950,000 1,000,000 1,000,000 Overlays Totals 2,567,580 $2,682,580 $2,700,000 $2,750,000 $2,800,000 $2,900,000 $3,000,000 $3,100,000 $3,200,000 $3,250,000 Notes: 1)Each transfer will be outlined in the respective funds. 2)Transfer includes$35,000 for the comprehensive building study. O O Lr) Ln Lf) n io v to 0 0 rn v O a v oo Ln rn m oo 0 0 oo m Lr o C C L' v Ll o O o o O v M V o m rn r, n cn - 4 N v1 V1 r O r\ 1- I e- i V N M m O N p n O r n t n l0 lD c O N M N . y fn r\ a V1 O m M V M tom O Vl vl o0 00 41 N al O O 01 O N 0 n f\ Q1 Ln 00 vl O O Ln lD O N N 00 al N r1 M O O M V1 00 N 0 - 1 .-- 1 M Ol D1 vl V V1 v) ( n - tr N V O Vl to Q) Ol r, 00 to N N 00 O 0 m o Lr Lr oo D v r` a v rn N V N .-- I m r, V VI O m m v m m O Ln In 00 v1 1p M v) O O vl M o O V V a o0 Ln o0 N O O N N I O O O c- I 00 n 00 L' O O v1 ll n N O N N V fV oo Ql _ 4 O O r- I N N O1 O o0 o0 r 00 V N lD n r\ m V p al O m m m lD m V1 In V O M N N N rn o0 v V1 O M m M O V) Ln o0 O V N V1 O O v1 m V o - 1 - 1 Ln Co a) m vl O o Ln O N o m m V) N O r- I v O O lq - t 1p O O Vl Vl V) lD N Vl m O O m N N Ol O O lD N r lD vl V1 - 4 al O M O N N lD lD N m N N l0 al N VT N ' M-I a) O V V a- I t- ItT tD O O O lD O O M M O O M m N O vl vl lD 00 N N N O O N N O O O N a .- I 01 O O O O N Ln ai o r- 4 r- 4 o at Oi o o o o o 0 N N o vl in o0 al N n N N m Ol p N O O O N lD O V N n n 00 m N f\ N .-- i m o v V V1 o m m m lD V? i e- 1 N a-- I r- I to O O O N Z 00 O O O Ln ID GO .-- I .-- I N N N Ln O O O O -- I N r- I O N N m N n N .-- I O O I C lD o Ql Ql Ln V Ol n eq v1 Ln l0 Oi n N r- 4 O 00 00 O rn r, lD 00 Q1 D1 n N 0 p vl o o0 o0 z N 00 N O N a-- i v M V1 O1 V V V n V). r- I r- I N r' I VT LU LL WJQ z O O M O lD lD IR lD '- I 0 oo o0 O O oo '- I a LL - rn o n n to oo It z c - m r, o ai ai r, oo Cn v to Ln Ln - 4 ID W p N O O N N m r- 1 lD .-- I Q1 N fV N N 7 Ln n N m lD o0 m n o 0 00 Ln p m N a0 ri O N O v m in rn N ry .- 4 o0 O N H = VT I r- I N r1 t/ T l7 p : 3 X LL O W W O N 3 y W cD O rn u1 in V O O o F- yr 0 r, r, 1 O 1 I Il 01 O O V M u O Ll c lD N V N a m o o m rn to O N N m Cn .-- 1 - 4 lD VI vl 14 r, z N m O n n O O vl lD - 4 o0 o0 O O Q p lD v1 v1 O rl lD n N lD a al lD c- I 9= N 0o e- I O N O M Vl 01 N N N 00 W t4 N H Q3 lD O O vl Ln r- I O vl O V) O O l! 1 lD lD o o a, rn lD Ln r- I o lD 0 0 lD rn lD o o r- 00 00 o a N C o N Lr 14 m O O o0 o0 r- I 00 N 0) O Ln vl V1 lD N Ql O O V V V o0 V O V lD to O M O Vl V) M 7 N 00 v) lD N V t\ n N lD N 00 .-- I O N O v M V1 al N N N 00 lD O O O lD In O O O O O lD O 00 00 o0 a 0 o m O O m lD M O V1 V 11 00 M lD N N O O N lD Cl o0 o c- 1 c- 1 of o V .-- 1 lD O o to Cn N Dl O rV N .- I o0 O O o0 R V N m p 00 vl m 00 r vl V1 , , Ol Ili '- I v1 N r - 4 o - 4 al v m Lr m ti i o0 to to 0l O ti N m V Ln lD n o0 at c- I N N N N N N N N N f V O O O O O O O O O O O N N N N N N N N N N N CO n f6 C N O) Z H clx N O x 3 O W 6) > v N 1) n @ U o y CoCo v y v O u v mC N > C C A x '- I C C N 4 N N to W O s' ' O @) li l7 O F F .. x ' L m io Ln In r- @J C C O N O O E Q ¢ V) 3 M a° v w x O u v z K W Z 00 rn o 0 0 L 0 Ili o Lr o o C Lr Cl) m I' D Lri Ln o o w r' n m N N O ro Ol Ln N O 00 O O ri M lD LD N N ci M i O O M Ol 0 Iii Cl M rD OO 0) O - 1 r, N M en n o O LD 4 M .- i N o O O o m m o o C0 Ln o 0 o Ln o n N O Ln O O1 n Lr rp M n Lri Ln Lri o Ln ,- 1 00 v Cl) N 0) M Ol Ln ri ( n Ln O Ln N O N I ri m c- I 1 O O O Ol O O N N O l N O O 0 n N al O O O OO 00 Ln 00 N N 00 M m O - 4 M M N N O M r- I N 00 rl r1l ei 1- 4 rV c- I LD O O O o0 V O ri 0) Ln . i Ln O O O rn M M rV 00 M Ln Ln ci M V N O V O nLnO a) O O O 0a1 V Z Ln O O O LO N Ln LL N w M Ln O CD ON n tT J O O O r- I Ii r» LD Z N N I M 1 LL Z u F Lu N Z F or 0) O N m Ol O O O O N .- I O nLQ O LY X m ci Ln O O O r- I 00 00 U) LL N u W N N r o Ln O O N N Ln Cl O g O c- I r- I - 4 r- I Ln V N O N a N rV r- i M FT_ C u F r o a o C C v m Lr Ci N Ln m O O O ci O1 n O Na) In O 00 co L O1 w 7 N O I e- i M N N W N r- I m r- I O Cl) tD O O 00 rn 00 O r rp 1- r n O O Ln O M N Ln Cl) N M Lrl Ln N M Ol V a1 r rb C) O m r- I O N LI)a 00 O r` 7 Ci N r- I m ri O O O O O n lD O O O N n O O CD 00 N 00 Ln O n N r` O l0 O O O Ln n a n O m Cl) rV N Ln O Ln N n N N N t N O ON n M Lr) - 1 o rn N ry) N N '- I ClirV N I < T v r- I h Ln Ln O . l N M V Ln W n 00 Ol r0 N ( 7 0) N N N rV N N N rV N N y, 0 0 0 0 0 0 0 0 0 0 U V u fV N N N N N N N N rV O w w v= Y Y u Y 01 N 01 u a u u u N v mu C C C 01 G co 0) w 01 E E E p v c Q Lc0 ' C 7 3 7 O O L C LY W ui p J N N Q m a m U -+ V N CO n t0 m N u N ri of O O . N-L @1 Q O > i F- 000 two N N N ate+ 01 y O E 0! ' 0ai C C 0 ` O" O 7 m > > r0 r0 0 O w m LL LLJ Q Y Q. m 3 Q w F r6 H W m L O 01 N LL N N O O D 0J i F- C 0J F- O p, ate+ C LLL at rn F- F- > ( D LU F LL r, o o O LO m o o N O O O M LD f\ LO O Ln O LD rl L' fn 00 LO O O M - 1-1 M N LO LID Z m N N I CM c- I O) 0 0 O 00 n O N n O LOn O 00 .- 1 U LO co Ln Ln 0 LO rl N 0000 fM 0) O .- 1 M n n o O lD i M N 1 N N ei 1-- 1 M I LO 00 O V 0) O Or M O Ln O Ln M LL' r co M N Ln M O) OLn LO 00" i r LLn a 00 LO rl N r 1 Iq M 1 r1 O O O Ln . o O or to V O O O Ln ONLOLf Ln Lh co O m O) O e q 00 N N f O N •-- I r- 1 N i-- I r\ O O O LO V O O LO O O O cn C Ln Ui v cn ui rq m m Ln Ln i oQ10 v m v O r i li O g v PLn0 m O O O Ln a o LLr O O O LD N V^) W IR 01 Ln O O O Ln 00CDco Cl) N LD M LI) O N r` M r LU O O ri c- 1 M l0 J z N N ei M v a LL Z u F > G N W ~ CD CD O O O O) ( n O O O) O N L = O) O O O O N .- i L^ i) L VX M .-- i L! 1 O O O c- 1 00 00' LO to LL N W N N M Ln O O N N Ln V N O g O .-- 1 1 c- 1 r- 1 Ln G N a N N i Lr K V H ZLU M O O O w O O 0 N 00 M Ln O ON O) LO N LU L N O Cl N j O ( LD O O 00 M 00 O r ri O O Ln O M N Lf1 m Ld N m Ln Ln N M O) f O) r co N r0 M .- i 00 N O E N O C* i Nli m L-- I O lD O O O Ln n a O N N N Ln O Ln N n N N N N O ClN n m -- 1Ln M O cn N O rn N N .-- I r N N I T- 4O ri N M V Ln LO n 00 M m 07 N 07 N N N N N N N N N N a+ 0 0 0 0 0 0 0 0 0 0 3 y y y N N N N N N N N N N O + + 0/ u o u u u m fO u e e e a i m d d d a aaa a • 3 ' 9 ' 9 C W W W w N Q m Q M u y Y m n LO m to C L. L rr N Q O > 00- 0 N N 0 0 , 4 @1 @j y L F C m N u N ~ oO N C i 76 ` C V C ` t ` LL Lu Q y a f6 co Q W m 0 C LL 3 N 70 2 2 O N + ~ X 0 3 LL In F F > LLI LL O O co N O O N r O O oM0 O O W O m O N O O N O O r- M M O O ( O O N _ N N fA 613, V 0 0 0 O O O O 00 O O O O N O V r O O r DoO 00 m O O LT N M O M M M CD LO ( fl O N fA ffl N O M V O O V O O N r O O r M O O N O O N r O O O N ( OO O O M M M O O N ( D V3 00 O M N O O ( V m O O O O O O P- O Ln M O O M D c') O N ( O O O O O ( Q O O O O N N 0 P- O c0 O O 00 00 O 0) O O m O O 00 Cl) O O M N O O O M M r O O r fl N A EA O ( O r O O r V O m Cl) O O M V O M c O O ao O O Lo ' ITO O V N CN t` LO N ON Ul O V> J Np a Z O Lq V O O V Z V LL > N IT LO to OHO 00 com W Q O Ln LO M Cl) Il- p N p N 6F3 A J N Z m 0 C LL = LL p ( W O V O O Cl) CD 7 O O V O N Z N O t— LT O O ( A N r O 7 O O O F NC. O LOO LM LOO U 7 N m Eflrn 0 00 1- o o n O O N M O O Cl) V OOON O O N O O ( O h O O 1- N O a) a) N O LT O N M O N w to t— O N O O O O O LO O 00 " O O V N 0000 O O O O W Cl) NNLOcarCO O O N ( M ' IT O ( 0 t` 00 CA N N N N N N N N N N O O O O O O O O O O N N N N N N N N N N C7LL@ M 0)C N N N mC_ N U 0 C ` 0 N U m LL f0 N 3 0) ( 0 t0m C y Q C W ca C C @ c Li 0' F 0 W F Li CITY OF GOLDEN VALLEY 2020-2029 CIP CABLECASTING FUND (FUND 5500) EXHIBITV 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 Fund Balance@ 1/1 $322,150 $157,760 $192,549 $227,512 $262,649 $297,963 $333,452 $369,120 $404,965 $440,990 Revenue: Franchise Fees 34,000 34,000 34,000 34,000 34,000 34,000 34,000 34,000 34,000 34,000 Interest Earnings 1,611 789 963 1,138 1,313 1,490 1,667 1,846 2,025 2,205 Total Available 357,760 192,549 227,512 262,649 297,963 333,452 369,120 404,965 440,990 477,195 Expenditures: 2020 (200,000) 2021 0 2022 0 2023 0 0 0 0 0 0 0 2024 2025 2026 2027 2028 2028 Total Expenditures (200,000) 0 0 0 0 0 0 0 0 0 Fund Balance@ 12/31 $157,760 $192,549 $227,512 $262,649 $297,963 $333,452 $369,120 $404,965 $440,990 $477,195 to O M 00 O O 00 O 0 r- O O ti O O 0 00 0 O 0 00 N - 00 M 0 00 00 00 N LO V LO O It LO O O Lo 00 O Cl) — O O co O 0 O O O O N — O M In 0 O LO O — O O O N CA 14, 669 CO 0 LO — O O I,- O O OD O O 0 ti M O 0 O O N r- O eM O O O O 0 O 0 N 61> 0) v 6099 O LO O O O co O O O M M O O M N O O N — O O O N 6 r- 04N N LO Cl) O OD O O q t O O LO O O LO O Il- O c) O O O 0 O O O N O OT 6O CO O N O Cl) O O cM LO t00 le "; O N O O ti N In O N n O O r- G N Cl) CM W Z Efl Efl J JU.a Z CD O In N O O N Cl) O 0 O 0 WLL > cn cf LL F. N Cl) O IZ o Ld In L OJ H MO W N C It M O O N Ef3 E X o N W 00 LO t- O O On O It CM O O M IL IL O N O m O CA 60 QCM O qt r- O O f d O r- On O O CA N O O cM N LC) In Iz N V- It e^- 1- 609. Efl O N cM O O CM N O O00 .- O O O OD LOM N M M M 0) NN GFk Cl) I N N 609. 0 — ( 14 MIt U) W11- 000 N N N N N N N N N N 0 0 0 0 0 0 0 0 0 0 N N N N N N N N N N yCO y 0UO ( D C coO3 '" Q O7 C C X — O CD CD Q W a1 N >, LL O W U 1 V @ m c } rn U O) . 20 0) C ~ d U O3 LL 0 U co 03 6 N d ` O3 ' n > W y 0 N .+ C r_ 0 C m C CD C O) je L C O3 — Q) LL IX H J d 0 C wi LL 00 O O) O 00 r-- LO CO N M _ O O O O O ( D O O O O O O r O O n Cl) O M T o0 O O L LO M O O N O O N O N M LO O O P r V r- V LO LO O) 00 p M 00 LO M M Cl) O N 00 V N N ( D ( D N O M N M D v(° ( O N N o0 V Cl) N Cl) ( D N M EA V> V 000 00 W 000 0 0 M V LOO O O O O O O O O D LO W O M O M (° (`') O O cl OD co Ln Lo Lo a) C) v o 00 o Cl) M oS eo 0 0 00 0) N Co r- f.- N r ( D M LO M D ( D O r- O Cl) M M M O V M V N M CD CD ( D N N o0 O Cl) N V h Cl) M V M N to M O O O LO O .; ( D ( D O CD LO N O O N V V O O CD r- O M O LO D 00 LO I- O O r- O n7 O O O rLO M ( D f C ( O N r- ( D O O ( O O N Cl) LO O LO 00 O V Cl) ( D f- O ( D 00 Cl) LO LO 00 00 O Cl) r N r LO M c') ( D V O 00 h r- O 0 00 N V OD M P- N V Cl) N V r- 00 O 00 V V LO LO000 ( D O O O o) N O O O LO O M V ( D LO CO 00 LO O O V O V O O O LO 00 N N Lf! 7 7 O O N M LO CD CD N O LO N N LO r o) N It LP) LO 0) M O O 00 00 LO V _ M LO Cl) LO O W V f` M N LO 00 N - D D LO - LO M CD N V V N In L0) v v v V V ( D M 60 EA O O O O N N M M N O M O O M M O O OOMM ( D o) V OO V O O V N N O O 00 LO LO o0 O N V ( D W ( D O O ( C V N Cl) LO O O) O LO O V N V N M M LO LO V M p LO r- O r- LO LO ( D N LO LO f- O 00 00 M N LO M M M D LO LO 00 00 M O N V M LO L vvv , M M LO V V> E 9 D OO O OONN M rMrOOD O O 00 Cl) 0 0 0 0 0 0 0 ( M 00 0 0 0 O O O M N O O O V LO O Cl! - LO V LO V M O O M N N O LO O O N CD M O ( D N ( DLO LO LO Cl) p O fl- O 0 00 LO CO ( D ( D lO M OD 00 Cl) Cl) LO O N f oM O M V D v Ln e- V V V M LO M 0 N IT O v M 64 aZ Cl) O O O M M ( D LO V O O O O O ( D W V O O LO Cl) 00 N V 00 LO M O O M M J V cy O O M 00 r- D V 00 M oc O O 00 N N M LOO M O 0 0000 O 0) r- N N M O J N O N f.- O O MVN r V LO LO M CY) C\ l 00 C\ l O? 0. Z U ? j N a- I- O N 64 L W M LL N } oNF- m N O O C) M V MOO O O O M CDO W) lO O f-- Cl) O LO O O n Ni- p e- O O V M 00 M 00 LO V LO O O LO M O O f" x N LO LO c) N 00 (` M 0 LO LO N O C. O O Cl) C.N W O Cl) ( D C> 00 C\ j CD V LO 00 V LCDO M V M M M W w N M O v N V N O O O O O O N 0 0 0 0 0 O O O N_ Cl) O O O O ( D ( D M h 00 00 LO 00 O O 00 O O O O M LO V V MCDMMM O O M e- O LO O O M V M M LO N CD O M LO LO V LO O N V r- O LO V V 00 f` V M 00 00 D D LO Cl) F N (`') ( D O M N V M f n r N Cl) N N V r- N O O O O O O N L O L 0 0 0 0 O O O N V O O O O M M M N LO O O O O Cl) O O O r 00 LO P- r o0 V r O O rl O O 05 LO O O N M LO D M M N W LO O N O r-- I- 00 V N M D ( M 1- 00 ( D N Na) V N 00 Lq( D LO Cl) v v V M D O M M t- N M N N M bq ffl CONNEEo n Uc 0 fl w N D Cl)O C 0) _ N 0)x MS) z C X m Z c O W m o D C U a N O 3 C N a m w r o LL 0) c a) c 0 U o m m ( n c m Z > o o c m O c N N - C tU 0) 0) s CL o a) m ( n Q m mU w m w c @ o o x Cl) rn d QUZmoa° i nmo o H WCd c H° Ow U) nch Q U N M L ( D 00 O E d N O O O O O CD O O O O N N N N N N N N N N N NOC CL O nnw0mmx( onOF- mo ) @ a CL m N N x O U N Z a: wl Z CM O O N LO O O LO 2 CD O LO O 00 O O 0 0 O N M M O N LP) O O r` N D CD LO O O N O co LO V) t` N N O V V V V> fJ9 N O O Cl) O O Cl) M 0 0 N LO O O LO 00 0 0 Cl) V M M N N cc O O O LO O M N O O LO LO O N O) N V V H3 ER Cl) 0 0 M N O O N CD O O ( D Cl) O O Cl) r` ODC 0 LO I CM M N CD D O 00 D co N O Cn N O 00LO LO M N N M V V O)EA V3.O O O V Cl) O O (` M P- O O m ( D O O ( D 0000 0 M M W N ON O e Cl)- Cl) D M O M N D V V N EA EA V O O O O O O O O LO OO ' IT rl- r- O O r-- LO O O O O ( D C`') CM M LON O ON O M L It LO OO LO r- NO 7 N O 7 V ( M fA fA O O O O LO V O O d- D O O d' LO LO O O LO V C O O O M oO CM C`') LO N tO 0 0 V V M D cc N- C) CO N O a) CO LO LO O O N 7 N O V V V O EA R tD LT O O O O O O O Z 00 O O - ItM O O O ( O W LL Cl) O 0 0 0 ( 0 Cl) C`') It J . r N M O O q7' i LO J 0 N O D) O LO LO Cl) Q N N cc V V V L1Z v3 i» Z V LL X W N F H O O O 00 O O O m D O Z m Q 0 C W 00 MN W = N00 M Cl O N In O O coW CO co to 00 N O a) LO LO O N W W N v N m vv V v Q N O Eff EA Ofa. F O O O O N O O 00 OOON O O O O V Ln M Cl W JQ p LO NC) O ( 0m O O OD F N ( D N N O D CD V IL N V Lf7 OOOM O O O O Cl) O O O O O CD W Cli O O O O OD 00 CD 0 N NO O N O O N LO O O LO N N N LO m O Cfl N N fA EH tl)ENTC LO N O CN U E N N Coo) Do a m U O X a O N M - It LO ( D W O a) C Ll N N N N N N N N N N N N E a Y O N N N N N N NO N N N 7 C N = O V U LL a) m m E m a 0 N Q w M O Q a) C c - U N m '` O O N U) m LL J m ~ N F N c C N D W c c C mm CO c co LL m a) N C m j U LL c c d a LL w LLII LL It r, It It o o c o v Ln o 0 0 0 m 00 O V M O O M N Cl) LO V M LOU) o0 O 0) N N N LO Cl) CD rW`n 0) h O O 00 V O O V M O Ln O O O N N Lb 00 LO M W mItO O Cl) N LO Cl) V 7 O CD 7 Cl) O M M LO N GF, O O r` 0 O h m O O LT O O V r` V m LO O 0 LO p- W 0 C o0 C m oc Ln Ln M N N O to 00 to Cl) m O) 7 C) M W V l0 V N N N M r- oc V V N N N N LO O r O N_ _ N O O O O LO LO LO O O - It It CDLO N N N O m CD P.- O O O C V N Cl W 0 0) LO LO M V W O CD LO N O) O) N N LO It LO O O — r` Cl) Cl) O O M O cl LO V V N N M r-- r-- Or- N O O N O LO LO LO M O W N V O Cl) O N N ( o O 0OCl) 00 N M V Nt O) Ln r` LO LO P. LO 00 O It N N N O N O) ( p LO O O V V LO O ao M O O LO LO O C N Cl) CD LO M M N NQ 0 r- LO N 0 h N LO LO Z O) 0 V N V V ( O N N Cl) Q LO O O r` ( O O O O V V O LL. NCO ( O V LO Cl) V 7 O) Q O r- co t LO LO W Z N - 7 N D v3 LLHU 00 C> r` LO N O V co Ln Ln W W cc C C 0 C oc O 7 V Vi J a a _ Cl) 00 V) V LO 00 V V M N LO M N Ln Ln h Z U J > N w m Q NCDN d m V O r` N O O V 00 O 0 00 D O Q = LO O N V O O r` W 00 O O N U X W O O N ( O O O W a) 5 W O N Q w N CN M O V O 00 N W O O Cp Q N O M N LO O O LO F LU N V M co U FU) O O LO N_ O V O O V J O O M O O N N V V W dN LO LO O LO 00 r-- M Cl) M V M N V LO coLO LOO O V N c Z N 7 FCO Or-- LO N O N O O O O U 0 CDO N V O V ( O D O LO LO co P- c0 W 00 N N W c2 N 7 LO co co co O V M O o V N N • to m m U) U) E E 0 NCO LO ( 0 r'- 000 O O N N N N N N N N N N O O O O O O CD O O CD LL LL co N N N N N N N N N N C C m N N N E E c ro N m 0) O O > a) Q Q Q@ : 2 O m E Lv Lv 2 m Qo m U U C ' C m d > M com m LL E X o ° Q a1 C N N ~ N N a) Q 9 N O C C ( n = C C O co H N m m m >> m O m m N Q a) E O W N C N Q 6 Fo Lo m : O ( 0 J N N m 7 d 7 7 T U O O) N . L' N Co d cc3a en 0 m m > ( nQQ2 ( n ( nQNN x LL W' W LL O O O O O 66 ( D O OON OOVN O Cl) O O D LOO LO N N LO O n N N LO N N N N V9 V3 cM O O ( O O O O O O N O O C N O O N N M O O O Cl) O O ( M O LO O LO N N N r N N N d9 V+ N O O N Cl) O O M r— M O O N O O N N It CD CD O 00 O LO a0 LO LO O N pl- LL7 O) N N N O V N N O C) N O O N O O M It O O It N O O M O O Cl) O N O O a0 M LO LO 0000 NO O LO O O N N r-- N N N 69, Efl a0 O O M _ O O O 0) O O C<, O O O LO N O O N Ln LO W O LO f` 11- 0 LO O N CN Q C) LO LO OD 00 N N O Z N M N N LL LO O M 00 O O 00 Z LO O ( 0 O O LO O O ( D O O ( D LL N O ( O 00 O 5 00 N C) O O Z O N 00 O LO LO L!) LLI N N WJ 11J J a 0 00 O O 00 U O O LO V a K n O O P- Ln C O LO Wc`') r` ( D 0 V CN O C) N 04 LO O J m C) V Cl N ON Q = N Cl) Lf) M Cl) t= X N a W LL O Q O N U 0 C) C) C) CD C) C) co F O N Cl) o o Cl) r- I o C) rl- V V No rn 0) rn N V3 M M wHU)O CD CD C) 00 a) C:) C) 0) V o O O rn rn O O rn ul co 0 0 1- ClS C) C) Cl L°)) v co r'D C) rn N W 7 cli Lr V WwH M C) O M ( D O O ( D r- C) O V O O LO O O V O O O O O 00 O O D O O ( D N V M ( D N O0 LO M LO ( M M 611 Vi U)To o Q C m O N M LO ( 0 r` 00 O lT N N N N N N N N N N N 0) O O O O O O O O O O Q m O N N N N N N N N N N LL X M ( 0 ( o Ccoa c X M D . 0 EnQ w( n O) coo 6 1 N C O O aa,, VO E2 LU c N a omo . o m a m C c c c m m m c oN c LL d' W , LL EXHIBIT XI General Obligation Bonded Debt Totals Balance at 12/31/2019 Special Assessment Bonds (PMP) B2799 3037 GO Improvement Bonds Series 2005C (ends 2025) 2012C 5,055,000.00 B2892 3038 GO Improvement Bonds Series 2006B (ends 2026) 2013B 5,435,000.00 B2221 3039 GO Improvement Bonds Series 2007C (ends 2027) 2014C 3,805,000.00 B2289 3040 GO Improvement Bonds Series 2008A (ends 2028) 2015C 6,295,000.00 B2536 3041 GO Improvement Bonds Series 2009A (ends 2029) 2017A 4,100,000.00 B2623 3042 GO Improvement Bonds Series 2010A (ends 2030)1,125,000.00 B2730 3043 GO Improvement Bonds Series 2011A (ends 2031)1,150,000.00 B2798 3044 GO Improvement Bonds Series 2012A (ends 2032) 970,000.00 B2891 3045 GO Improvement Bonds Series 2013A (ends 2033)1,140,000.00 B2956 3046 GO Improvement Bonds Series 2014A (ends 2035)2,125,000.00 B3040 3047 GO Improvement Bonds Series 2015A(ends 2036)1,465,000.00 B3116 3048 GO Improvement Bonds Series 2016A(ends 2037)1,085,000.00 B3196 3049 GO Improvement Bonds Series 2017A (ends 2038)2,440,000.00 B3197 3053 GO Improvement Bonds Series 2017A (ends 2028) 685,000.00 B3249 3054 GO Improvement Bonds Series 2018A (ends 2038)2,820,000.00 B2828 3055 GO Improvement Bonds Series 2019A (ends 2039)1,770,000.00 41,465,000.00 Equipment Certificates B3115 3010 GO Equipment Cert Bonds-Series 2016B 270,000.00 B3196 3010 GO Equipment Cert Bonds-Series 2017A 550,000.00 820,000.00 Tax Increment Bonds B3197 3053 GO Tax Increment Bonds of 2017B 1,170,000.00 Street Reconstruction Bonds B3114 3052 Street Reconstruction Bonds Series 2016 C(Douglas) 5,180,000.00 Housing and Redevelopment Lease Revenue Bonds 3051 Brookview Lease Revenue Bonds 16,285,000.00 State Aid Bonds 5100 State Aid Bonds of 2007A 1,265,000.00 GO Revenue Bonds 7300 Storm Revenue Bonds of 2016D 2,580,000.00 Total Bonds Outstanding 68,765,000.00 city 0 golden alley Capital Improvement Program 2020-2029 Vehicles and Equipment Replacement Section This section includes all capital equipment and vehicles that help employees have the tools to fulfill their job requirements. The Vehicle Maintenance division maintains all equipment and vehicles except for the golf course. The City's Information Technology Coordinator maintains the computers, printers and phone system. Each year each piece of equipment is reviewed before replacement. This schedule allows the City to finance upcoming purchases for the next ten years. Financing for this fund comes from annual transfers from the General Fund. 0 0 0 0 0 0 0 0 0 0p 0 0 0 0 0 0 0 0 0 0 0 b o o S o 0 0 0 C 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o C o LO o c c ri o 0 0 0 0 c ui o ' d o ui ui c o g o 0 V. O M M M c- 3 O N N O ^ O < T O O N cm N Q O O O N co rn M N N O O O O N o Lo o LO O N rn v ch N 0 0 cD o r O o C O 0 O N O ch M O) L Np c 0 0 N N rn Lo N a 000 o A In cooLo oNN o c c 0 C W N N O j Lom N VO cd o c 0 0 0 o c o 0 r N N N rn v o coo o J r h N N O A 1, N o c 0 0 0 O N N LO M 0 V rT' N N U o 0 0 0 0 N co m I oc V O N W OO o N 0 0 o = 0 O O O 0) O N 01 N O ^ O N M O M M M M M h$ $ Q Q Q Q Q Q g 2 4 4 R w w w w w w w w w w w w w w w w w i.a U y c a a a c LD cc p> c w L a m D. L m d d VC. v v v w c a s m a w w a a a ! n Z 4D 7 m d U > > O a Y O Y Q) m O v L U a7 Y U L F U H U 3 U > a) '= 72 O U N 2 a d A w n o m t F- m a c. a> m d o Y z r ncL m E t n C c E E E E c m :° n E m c) na a a a as in Z) 0 w o 0 v> > > a w a w a o' a w w a D m m 0 w w � 0 m C m m O N w K m -i D oD W � W W M 0 W 0 M M D 0 W M -i O C x N C A - N N c d d �. O CDf�/, O- Q O C O O n F "NO d (D a j m o m m m o 0 CD 9 w f Q -o co m F C� -co C 'p (7 m ,r N o 3 O N x O 2 p> O N N N N C N n> ni m 3 c2i m 3 cci 2 m m 3 o o 2 2 2 0 m 2 D m >c -o x r -a x O c� CD 1 m O o O �n CD o 3 o O v x < < o m 0 m m �i w ci n ,7 °i x d N fU � SU C O �7 y d O n n (D CU tll f cc, 7 n. 0 m 2 CD fl- C v 0- w m m P � m o , N uo, -i 2 %n T m x W Cl)o �n ' m y 2 m -Tt T Q 3 Mm o 0 m x 'S3 co m �i � m � 'o"-' -� � =' 0 CD ci m U) N m N m FOIL T - 0 Cn N N CD LU p,n RL N CD T b W qo Qo Qo fA fA Ro Po 4+ fh W 4e P+ P+ Qo fA W fh P+ P+ PD SA P+ Ae to W W RD W P+ W fA W W W m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m e� W W W W W O N N CT (T OD Cr O 4, N CT (T W V O O O Cr O CT O A A CT (T O O 0 0 0 0 o Cn o Cl o 0 o N 0 0 0 0 Cl 0 0 � O o 0 o O 0 0 0 0 0 0 0 0 0 0 Cl 0 CT O A V CT W CT O cn cn O a rn a o cn N O O O O CDCT O O 0-1 0 0 0 0 0 0 0 0 cr w N rn cn cn cn O cn o cn v, a o A cn o N 0 o cn v, o o in o o N 0 0 0 0 0 0 0 0 0 (T N Cr N (T (T O cn a a cn cn u, N 0 o in o 0 o W 0 0 0 0 0 0 41 In cn a -n A cV'n o N 0 0 C, o 0 0 0 o A o O O o Cl 0 0 0 N CT A N V V (Si CT CT O cn o a cs, cs, a cn cs, N 0 0 0 0 o cn o o 0 0 o 0 o O o 0 0 0 0 o O o 0 (T Q N V Oo (T (T W CT O O Cl O O Cl Cl CT O O O 01 O O V O O O O O O O O O O Cl O O O O O Cl N v, cn N cn w cs, O o cn A 41 A cn o cn N 0 0 o v, o 0 0 �1 Cl 0 -4 o 0 0 0 0 0 0 0 o O O N O Celt A 1 (T Cr N O O OV O ClO O O O O O O O N CT W N O (T (T A (T O cn cn p o a cn o cn N 0 0 0 o b, o 0 0 �p 0 0 0 0 0 0 0 CD 0 y u, N w N N cn N cn w w N �r O Cn O O O O O _C), O _CWJ, Cn O O CT Cn O O _tVi, ,C�i, _Cn _Cn a, O ,Cn ,N O O C. O O O ,Cn co O _Cw., O 0 0 0 0 0 0 0 0 0 o in o o in Cn V o 0 0 0 0 0 0 0 0 0 C. 0 0 0 0 0 0 0 0 0 0 0 Cl 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 C. 0 0 Q. C. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Q. 0 0 0 0 0 0 0 0 0 0 0 Q. 0 C. 0 C. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o 0 0 00000000000oSo00000000000000000000000000000C00000ou) In o 0 0 0 0 0 0 0 0 0 0 0 0 o S o 0 0 0 0oCCLrio0ouiSriLciirio00uSu•S r5 0 0 0 0 0 o o ui o i o 0 0 0 0ooNmehhw) N M cn V. 47 M cn '- Lo L ^ cD m w N N N ew-0 NOOOO OON00ClLqo 0NLoCNC14wNcn 0 0 0 0 0 0 0 0 r o 0 0 0 0 0 0 c N o 0 0 0 0 c o O sT M co Lo N 0 0 0 0 0 p c 0 0 c 0 C L mLO N N 0 0 0 0 0 o c Ct c 0 O to w)N N o 0 0 0 0 0 0 0 N c 0 C 0 0 c Ct 0 O O In o Lc) o 0 0 0 N v v M Lo ao 00 M ct N cn ON 0 0 0 0 N o C N v o ON 0 0 0 0 r o C N o LO O N N N ONON N M u, Lu ui Lu u, u, u, u6 uw uw uw Lw w u, w w w w u, uw u, uw ui u, u, w u, w w L L, u w u, w u, s. a 05 d a k d d Q am c 1 w in cO aci in c c w n a a"yi y 2 u' w( D 2 m o E o rn n m n ay n m ay 2' y 3 `m o a i n a` c c Z` a a` m m a a a y G L a o y w w v V m T a a m m m a) v H N U N 3 cYi cYi ^y `D x 3 cn Yi .`Zc c 3 Y L 3 d 2 d c"i t m Yj 2 tcmv) 2 2 n 2 c. 0 2 m m c o 0 o c o a) 2 0 o 2 F m tm a ° cn cm c F E F- 2 m a a s m 2 m 2 m m c m -c N Ec~i aci . c O n ca. 3 n 2 m CL F H H o nc " m r m 'c Y °' Y ,a m a m m c o Y Q g L E gAmc ' m m z P o o ° c2 - o o ' L° ` - a o - o m o a w a co a (r 'a 'a ii 'a 5 a <n a a > > a ii x F- a o f o x CI 8 8 k - - IR, % § % a / m V 2 ®CD m OD LoRtct14z - _A Ili ullLORCN LO Go cc; coCIL 4 o CD Go m 10 k 9 Wt - - k cn ell 2 e k Lq 40 to Q m f g CD CD C2. CD R R j j \ \ j \ j j \ I L I t ) 2 k \ 2 $ Z ) / E 0 jj k $ $ $ $ -0 )2 ) k § ƒ f 2 ; § CD ¥ & @ 7 E 6 § _ £ /+ 3 2 o J 4 2 CD CD CD cz,CD Ct000co CD e \ Ck r CD CD cz j Ct 2 CD c eCD CD CD kn k 2 \ k c k "t k k czo q 2 / @ a m g 5 m \ CR2 a u Cl k k ° CD C, CD co Go c a R \ ' j CD R R cc Q E o 7 2 E \ 9 w L w 2 I a $ k k= U d w k 3) g t i 5 2ECD C CD C30g § g CDct7J $ 2 J m §j CDS2 # In CD CD Lri U- CL b \ Ln k \ 2 2 CD CD 40 k \ k 2 J a LO G R R E 8 k 0 m 0 \ R m \ m k y q ; 2 = k \ § kCDCD CD20 ® k ct kgm mgg a y e4 e4 0 2 b E » e 2 Cd 8 $ ~ o o \ aE \ ) G g 2 9 7 k f w k 0 k o § d / 2 /} o 2 M $ Q S = § j V U I I k ƒ\ / a a CtC § czCD e 2 q 6 e Q A 2 2 E U 0 k k k w 2 o 7 a k k2 S 2 iR d E 7 ]k w / pro ƒ) k ow \ S ( U U I I k ƒ k ƒ a § QJmm7r m o e k ) k k Ct cc k m k a R A R R A O 3 2 9 g ® CL_ a w / 2 ) 2 13CD2CDjCLe / co aCD 7 \ CD 5 t k k 6 f q 2 s n / m /_ C> f 3 o 0 k k 0 ce k H k E k \ t'o 2 w 2 3) z A t § 2 2 2CLC,4 C,4 C-4 CV A A e R R 7 2 4 A R R K K R R e R A 2 o E eq e4qr 2 eqkcc3A m A 6 2 W R CZ) k R R a a t § § G LL % k / c 2 k °— a g k 0 L 2 k r wo J) 2 0 - 2 E 2 02c t9kk % CDCD C2.a \8E k k f s DC 2 \ 40 R o 4N e4 e 8 R a 2 7 g k k A a keqR 5 d R R k CD k 4 A y 2 £ k § § k J 2 J tc g § =L % §Q Q cm b k cD j A \ A \ k k t k 2 k k t 2 e, R 2 2 e c k v / ) w t L / 0 § b 2 k k k 2 \ w k e 'R w cr J 2 /} In 414 2C> 7 ON e4 8 R R c k en 6 CD u CD o 0 b 05 2 o c 2 $ k § k f k n 6 a) k ( §5 t Q § co w k /) k c t e p d @ $ § A / a f a &co Go / Go A A q R R 2 9 k ka z A A R R e c m m k k w 0 k k ct e a $ 2 5 k a j 7 2 2 co co k a 0 2 k CLk ) k k k \ t C C_ 2 J U. U U 496 kc CD CD2CL0 a 2 s e k k t- k k\ k k 4 G i tn tf) k k k e 2 o k 0 R Q k 3 2 a 48CD 2 E G Ct k k t 0 7 o S w LL o 4t 2 a § § 5 j t k \ k k / Cl.s @tA cmCDR2Rg § Cd 2 k k R R k k tn m g Q 9 eg eq R R f m m eq G g s eq co g k e 2 g c c eqk E a k } d k / F r ) a y § $ 2 ƒ 9 A ° ® @ 2 m t o ^ 9 \ B k w \ J ) d 2 tn. 2 UU m R $ CD t j s 7 A R i t i d k k 0 w k 2 CD k R \ IS, CD R \ 3 t e u w t 2 2 3 2 /) 44 \ \ t 2 CD CDaf - a \J n R J r R eq cm RM R w Z a o k 7 go \ R R Q 2 R R 3 as a ~ b 2 S D G £ 2 ci 0 ) R 8 & tCL PC 2 B 13 LL o z uUf f a J 2 / 7w Le) f @ g R k R R t e a k k m m k k k k Q \ cm Q \ R R cD oo a \ k J R R R a§ E 9 ® 1 \ k 2 cL_ z \2 '\ w / 2 3) Z o 4t IZ ) f k kw@a R R 2 CD k k m G g a j 3 2 3 k k 2 2 t \ j B \ 7 k § ) k 24 » s e ;5 Cod k .2 k 2 CL_ k 2 'k 7 w J 2 \) p2 9 \ elmcj a § CLm / m CD J \ Q. 2 E eq N k k k Q I" f A e 7 A A 2 w / ` j § \ L / co w / 2 /) b 2f = k / k \ g \ g % &J a J R 2elle4 eA N N eq eq N N N N N geq A t R R 2 o k 9 R \ Q \ q 7 R ® 3 m y 2 f * 2 eq eq k k @ k e eq E E 2 \ \ b k 2 » L J k k 2 A - c -_ w CT2 /)§ 3 2 j a > 0 U U I / G G e4 e4 kn m eq\ k k r4 2 s CD R j Q j LO QD R k k k k 00 o k 2 9 t E f 2 § 2 I I I c A = t m l k w w 3 U- g 2 2 U V / Q z k \ CD CD CDafCL2SRJ R o 9 en C R \ CL q A 2 & RLn a g k g 3 z 2 ko f ƒ CL CL z A 7 § _ U U 2m / mk s k k k 7 k k m k k s a d Q R R 2 Zk 0 cp e 2 cj k $ 2 — ƒ \ k 0 K b f L i k3f 2k § '/ 2 w k /2 4-o k A a u u a a Q ¥ k \ cm 2 &J x K E j 2 d o k k 9 k A / Q \ q 7 A @ 2 9 C.0 9 5 @ , )A k / \ \ 2 2 p z c _a a CD. ctkk k E CD C2. f m CD C2. CD CD e4 j CD, A S w e / e4 e4 e / ka f A R 2 e 2 k \ ° E 2 S 2 t cc I R ; '\ w pro \ 4-m as 4 ) [ z E 2 ell E7 % \ a \2AAR 2 a 2 00 s j k k k k eq \ Ln bG 6 s q m m g g 7 5 N eq 14 A i a E k k 2 woo c g § § k .2 co § CL i 't} j U U II k A ] § @ a ƒ aCDa § $ e §k k CD R \k 3 Ra i 5 g Q R q R A eq 2 k I ou 2 N 2 k Q Sa 2 S 2 k \ ® W 4 E c w w I J) p 2 E 2 .§ 2 ] CDCD CCg § 40 % 701, k 2 R 3 2 o i u a 2 A R S e 2 a o D o \ 2 A R t Mo a L k § k @ o A u * q )i § 'co w / 2 /) 4-o 3 4Z ) gCD CD7co7K [ C-4 [ k k j N N eq E R Q R R @ k k o 0 co c CD 2 c \ _ » CD§ co G % g { g 2 o c A k k2 D @ k 7 /2 3 '` w J J J 2§3 m A 2 q0 a k \ \ k@cd0 \ e4 A A R R j A y g g s eq k k k 2 3 E R \ R A 2CIO Mo 7 2 E A / \ o 0 CA w 2 L) 3 J A / § 2 t § ) a / 7R § 7 C. In k k A R CD k e R r k 2 s q Q Q 2 2 C k % k 9 U ° ° Z 2 d / k 2 k \ o Q k )Q V V / / k f k \ CD CD CDcma § a §m § / m §cDkLowk ) 2 # 2 \# 2 \ Ln ct ct cD cm c m ) 2 § 2 ct g G cD Ell q f R 2 CL 2 GLn o m 6 Q cz cD A \ ct k R R 2o k 0 t E G } 1- 0An E a k a 2 2 .( ( 2 r L / a / / f ) CD w k 2CL_ L 2 /) 4-4 U U a \ m R J0 Cl3 2 7 CD CD. M t Cd 4 k m m k k e s K Q R R R 2 k 2 a 2 b eq @ 7 N cn k R R2RR k 0) D o k 2 0 o k } G d LL 0 co L J CL72jN253 w w 3 J 01 a ct k G k 2 k k cc 3 w 2 E 2 2 a 2 R R a e R M t ! f 7 § 2 \ @coL w w 2 /} g C2 \ \ \ CD A A In CIO 00 a R R k t e k eq e4 k u 2 w 2 k 2 o c a m G R PLO 0 W 2 Mn 2 E 2 an a cw k k L t /_ d / k 3) E ) t 2 0 E a t U U CD CD CDa a 7JnmJn #A R k s j k k In k k Cd cm j R R k tn tn G 2 N m m o g G it 2 2 g 0 e f E 2So m 2k ( k @ C @ k k 8 '` d I /L B 7 $ ƒ k j CD0oco000000A- o h 4w o o NpcnofOnweFFopDOpO\ o o O\ o 0 c.0O n Lr) O o LmuNN 0 0 0 0 0 pp o c pp c 0 c C `n N p n v) ti N N NQ r o o r o 0 0 vn cn o Ln n Lo N N ti FO o 0 0 0 0 o o O o C C b N , N N `n ,o u'i O O N N 0 0 0 0 0 c o o 0 c aN Lo Lr) w) N `n ,o N 3 N N c cl O y o0 0 0 00 0 N o c et c o c p 3 NLo N vi o ulNNONN W O O lo O R o 0 0 0 0 0 N M c p M o C 0 O N N o voi N v co N N O W d cd O O O O O C O N o ct o o p vi N `o o 'r) eC U O p cn 'n O u') 'n d y N N A Q C r4 o o ry o o O LO N L cD V1 O p O O O p L A C 2 P" a C liaaday F a c T u ti ccd O a Li :3 'c a w cd a a . W w w wLL H 4.4 ce p x z CL = cd v o o .O M 3 ti rn CDa \ CD Cl cmcnRJRRRg A A k k j E N 2 k CID0 e4 eq 2 9 eq eq R 9 j r Q Q 7 R R t \ 7 a eq e4 k k CD» CD g \ Ct c J f t=o { ! r j w w w LL t p A 7 2 2 9 k k 40 ( a a 2 L Clm $ m m k k 04 co o cD g R / A \ t 3 3 A 3 g G a Q Q R R t t 2rA § 2 2 L b d k k CL cc 2 0 \ w L CTJ) 4-4 cca \ cd § Qm & b ) 060NCb Co C O O CoCtoOoULam+ R ooLro3roo000 0D\ O LO oo uoiOpLr) p uNN C o 0 0 0 0 a 00 Lq N 00 Lq o Lei E- O p W) u ti N N C o 0 00 0 0o n r wi o vj cd N N w ro O o 0 0 ro voi O o cD N N C Lc) L N N C C y o0 0 00 00 0 N u Ln o Lq LO CW O p c o c o 09MIno O V O O Lc) ONvasNN O w F44 adi C o 0 0 0 0 C U C N L N N o uoy A O qN d ai p o p o 0 C wi L o h y N N p p p 1n C. 1t) y Off, O O L wo ti 3 N N C m N N 2 P.m A v w O v O Q N F a C N 1 W rA C v,L 0 m C 'O N QI d y U C C .tz F W POI W li H cd a o d d y CC1 r C O y U . V U CD CDCD % \ a d ell 2 r4 e4 2 a 9 k k 7o 2 k u ; q 2 C o I 2 & k d w C 21-_ k /j a 4-o Q A e = 2 2 U U / \ A 72 i \ k a § j \ 2 R 3 2 k k e q ga m a a g kJ 8 c o CD CL m 30 k k k O-a 0 2k / k }LL D rAPk g f CL 8 k E # t 511 e o § G w w I L) 2 2 k \ Ln k \ Ct@ ~ @aiRA a i cc 0 eq 4 \ co e R R a R /f R [ 27a s j e a 2 2 f u j k k 2 eo o t E N k k 2 { E E ( j co L / 3 eca _ 2 a 2 w 2 2 a C 7Rk $ m §Aap R RE k cD 4 2 e @ 2 \e 2 e 4 o 2 5 a d I / L= 2 cd i \ w w w w LL z A \ 3 K kcdrA k 7 a 5 a \f / e CN Ln e a cc 00 eq m eq r4 g @ e4 k Cd m m @ 2 b cm o k CL s 4 6 2 WD Mo a G 2 faGo A LL ® » C ® y o L 4 J) 4-4 2 \ CD gCDk a e e C kcL 5 b In21 2 G k u k k c 2 k k WD 5 ` v\ e cis_ 2 /k k § k k w § # @ g W 2 § b b_ k 2 L= w J) 2 U V I I k \ \ 40aCDeCC? C.CD = Cpcm K 2 A A j k 2 m 3 o 2 cc g f a u o e k a c o k 2 f k ka 2 L / j k k k rL W / t e 4Z \ cd \ 9 a \ a \m J k k ell \ Ct cm R R G cm 2 \ ct 2 \ \ a Ct o a R A KA m KA \\ Ct A 01, CD CD 2 at b 2 6 k a k2 41 f S a R \ R j Ct R — k 3 \ cm o k 4m j § k k t k 2 \ c k 2 ° k e $ ©k 2 0 2 2 J "a 2 ) ) CL CL 2 2 w2 4-4 B k \ a z Q § b P. \ 2LqulON k o k 2 2 E _k k cS c U 2 a 2 A k 2 o m o 0 k k o S co 2 / Of k J E f w w p U U I i a \in 8 2 g eq G w R A 5 tn kn k k ell eq k k a o g Q Q eq R R cD2 7 Q Lei c 2 2 G E k k C.0 k e a L 2 \ H 2 @ O 2 3) t p 2 a 7 § 2 7 § b § U V co co CLGootONoQg A R R a k A A 2 CD CD Cl. a % C. RCD CD R R r q f 2 G 3 f m Q3r4 4 i a f e4 N u e R R R A 9 2 a 2 2 - 2 2kE2 2 U a K k \ 2 k 2 = > G D C t= w 2 c 4t U V / \1p As, / CD CEOg § ° % kco Go k Q k 16 2CL 2 « 2 Q # i m k k o k o e 3 A A 2 a CD G A R « 2 /2 6 R R t A R 2 E a 3 ° § 2 0 u @ w 2 ƒ a « k 0 I L 2 k J 2 W) g e Iq N N N in IT IT N o g Q Q R G eqel CD f f A \ R \ k co b 2 ELL co k c 1-0 ; \ w / I J) 4-w V U a a Q5 k a ƒ g /J r m J m2 \ CDM \ 2kk @ o g R A g cd 3 cz S 6 f E E LL a L d / E ® ) 2 A — 2 J) 44-4 z A ; S $ U U a a %2 / 8CN i e f t- t- a G g eq B 4 4 R R @ e R R k s a a 2 id 3 6 g g 3 q r- _ 2 2 j 2 j a co 7 Z § Cd § a o a#CL k 0 cc d k J % c 3 w p U U . CD2kCDLr)to cc2 / InktoARR fs k k eq eq E 4 A R R 7 2 a eq k eli 2 r4 2 R R s q k k e4 eq a CD Ct o c o 0 R R a 0) a M k 20 w W) c o 4-4 t \ C.0 \ V U / I k / A ] CDOOO OrOOVMCDMLd (h InONNONNFFNNNN N N N N N N N N N N N N ti O N N 3 U O e4 W U o n NCION 00 CD E C O N o o N c O ld V c Q N M Q N M N N N N o06q N N o 0 o Q Q N N it N N Oncccr G O u @ O O YC w ii Q u 4 a 2S § / ® cCt § 5 2 2 \ c Lo w) k ktnmtn a ct g IngLn c G k IT §k 5 g 2 G ®Lc) Ln 9 k coQ \ Q c R R e j u 2 \ 2 \ w k LoLo is 2ci cD \ a k \ R \ a 3 e4 Ma 3 2 (a r m CL d d w 2 /) / t \ CL U U / \ CD Cl EDCLct87 2 2k e R R.; j y m k k 5 f k E 8 R Zt k k CD CN, CD 2 f C, 10 ic E 2 a 2f30 a) o a \ a E ; w , C H 2 D m } k b k k /z w w w LL e § $ a § 2 \ \ 2 \ \ 2 S k t a 3 a 0 2 k 2 \ J k 2 k 2 8 k o » 5 8 > ; $ @ J U- 3 t 4:3 ) U U a a o / A / a Wo o o 0 ti e� o o C3 o e U E. U w C V Y 0 as 0 � N N C U w a y U A U M M O4 N N N O N I C r a N N N L� O O oo A 00 O e4 r N N y a> .1 CD c y N N C> CD � O O V� O cCa cd A b z co 0 a y N rr��11od CL p. a Q Q W W W a C � U y cz a _\ Ln3 7 e k k k 7 2 cD 2 k cD 2 / 2 { al A as z 5 R R 2 F k / J) to a7 g C, CD g ONAr4 e 8 6 In 7 RCLR rm G ° u k r s 2 2 3 2 e4 2 0 e-A k k 2 f 7Q G G 2 Q 2 m A S o k k k k 2 E c % @ kC6 I /j Cd Qc # z t k \ § U U 4 a A Q u E a 2SCDCD8 / . s 2 k :. e k _ e e a e4 e e2 CD CD CDk CD CD @ f 2 d ~ 9 @ R G 2 Q k c a § a G } i % u ) % E @ 2 k \ $ b f 2 k 4 $ a G £ 2 ?p w J LL 2 0 2 A U U . 4 96 Q } j 2 q 7 n R R 2 s m t m m r CD C2. CD 2 R R 8 C l CL CM e G R D m $ E ( w @ § D @ 8 k k k k= 2 °W/ . d w k ) 3 u J t e t , a & a 5CDCDmR $ Cl) cm C k k M k M eq p 7 j 8 k k k 5 a R R 2 t c t f k k u t k / $. 2 / qT t § $ z Q Q t a w q \ E 0 CL w LL a 2 CD 2 ƒ k 2C! Le) 4T o k 9 j N en k k k Q R k @ A R WD 2 a c k q A R R to E k § ) k k ( k ko 2 k 0 t 7 2 % L m H a w J 2 JQ 2 z 2 w A § k W a CDcc2R R j G 3 R R m a k k o e CD CD CL 2 CD R Q r4 7 A R a LL k co/ k ) k 00ztWMw k a s 2 k k C CL_ cw I 2 ar CD2 J 2 k k k j k 0 G 4 A R 3 e4 e4 a n k e4 2 o 5 0 A f C k u @ G LO 2 k o a e Mo E U- / @ 2 ƒ f k } k I ka ^ k )g W I W I LL 3 2 /\ b Bcd k } 4 / \ g ƒ S a &W) RONON C. CD 2 S c, 2 # cD 5 G k o m 7 R A 2 c U 2 4w 2 k k a G k o k ( a $ r j I PC 2 S a o / w J 2 /j o d - S [ U U e a Clclj e4 s eq 2 k k e4 4 3 ® z 5 N N J s k R Q G R E G k S R R A G \ cl 2 E 2 Q Lc o _ & w LL 4-4 aZ a \ aj a § Lng % n r@@ 2 \ 2 \ ct m n 40. E k 2 m m f 9 Z 2 f o e m m 2 r w g k q 2 e 3 2 0 6) m o E @ k a § B u J \ w J 2 /} o ® 0aiE.0 0 0 0NCD0CtCFF0y0WcanNNOO eq N N O N N N N U N N a> H o c o 0 C O M M 0 M M CU N O O CL N N ti O C U W w bQ N y O N N J d T 0 cc U o 0 A 3 o6 0Mcn rn N N 0 a E U o M E' •O .0 U N Q rl a W co i v n I/ QI a bA y 0. a Q Fzo .+ F. 4. vi a Q V 3 a y,y cd p z a. o 41 y o k a \ CD a \a A R LO A A R R CD R R k t m 2 2 k CD CD s 3 g m m tj l g @ i Id Mn 3 R R 2 a2 k / f14 d r co d k j 2 / 3 o n ap4tzc9 3 CCDD,m §o p k0co{ e4 eq\ CL m eq d k IN e4 eq N e4 eq k R R k ® f eq R R R A 3 2 G 2 eq E k R R f R R IF2 7 OL e w 3 2 J) k 3 2 a [ % 2 ; k " E k \ \ 3kCOR k k t a k k k k a k Cd eq 7 R R e eq \ C2. CD R R @ s Cl 5 o e ak en 2 2 Q LL 2 co u 0 2 / k 0 k ( kC 7 CL i 2 /) oc t b 2 § CD CD CDa \ C.ctd ° \ Q. ct R \ CLR R R R R 6 k G A R R 2 m 2 g r4 e4 k k 2 s j k fn en A Q 0 R G a 2 a 5 is 3 k5 f 82 0 e g g c e4 N e 2 k 2 E 2 de 0 CL C t @3 f f f 'b / 2 J 2 /) tow 3 40q 2 \ 2 ƒ § § e U V 4 4 Q E k j j a CD CD Lq CD j A AG r 3 2 \ Lq 2 \ Ln G g p t Cd 7 2 g s ell A Q Q e4 eq 2 5 e c o f k k e f a k wl 2 2 , a a ° ® k CL 2 2 w / 2 /) 4t z A § cd 2 e V U 6 / A / A ] '§ Qw LCI/ / 7 \ g ge4 CD CD A A R R eq u 5 eq R R of m m k k 2 25 G 2 r krL2 » o 1.0 K 2 1'§ k 3 / § k k k @ Cd 2Cd I*4Z - 45 c '\ w \ k /j ad z 4 @ / 7 CD2 \ a \ CSJmm / m 3 R R k G g f e 3 k m / m \ Ct g r g m 5 0 k a f 2 2 2 q 0 6 rA B 8 § ken kcq V-4 tu k 2 w JI§ 3 3 o z a £ ® \ u g a 2J3clD t F t k ell 7 2 tf) 2 g e4 c Q Q q 7 o s e4 r4 q f Q e4 2 3 7 7 e4 eq 2 § 4 o o M.@ § / w o rq a $ k f k o w w w k 2 § w S V U a a Q / i4 § r gg CD CD22 CLk / co 2 k 4 4 t k e a c 2 t al R R n k ° k k 7 2 9 G R R k cb b CD co o k a & & 7 o @ j w o \ A CL 7 /2 w/ 4 J w A § a k / ) u CLGvCDrA / m g R R j k k 5 7 j 0. o u Sa 2 \ \ m o Q 2 g q s § ® as @ e 2 I tp-a c % H \ f § 7 w 2 k c w w / j p z E $ j q q \ o U V a a c / Q.CtR / R e4 e4 3 cz E A R tn e a 2 k k _ 7 a e4 e4 g f C4 Q 2 R A k k ƒ 2 f 2 ELL2 In, a @ e 2 Jz _ k 2 a CL_ 2 /) 3 i4 $ [ U U I a ƒ a 2 s s k k a k k d q CD T CDkkCL 2 ? 2 f 2 o 7 $ 2 U k k 2 6 7 a R R A R R k S 2 2G 'a 0 o 2 CL Q )o 'CO w w 2 J) o z a e 5 k a \ CD a \ q Q 2 Ln 7 2 \ 2 \ ct 2 a k k u 7 G g J e4 A a Q Q A R 7 a k e4 e4 r4 Kk j k § 2 k tC CL 3 k 2 ) k E J \ w J I J} 2 { a s Q j KID a \ CDCD CD CDmJLncD a A \ 00 A R R R r- k t- k 2 k 2 - \ k 5 k e4 \ cD) 2 k e4 e4 IS d ( 4 \ R cc 8 / a ( e4 k 7 m m 7 ƒ k k k k @ e j ~ 2 k » o 10 k m o 2 2 ƒ 32 §2 co k C 7 J £ 8 » 0 COD f ƒ 2 /2 3 K = 5 2 w J J 2 3 A r A ( E 2 § A b § \ U U a G2w@0 & R R a ® C l CD 2 k k d s k R R e4 7 A G a 2 2 7 k pa k P 2 d 5 H ; E CD2 § PC 7 k CL ps CL b w / z a 2 cd® 2 5 20 a ƒ CD a 2 CD Gk k k@ a 2 2 2 m kk CD.[ w 2 k 2 7 m Q Q eq o qT k 8 R 2 k m m g G f k k 2 3 2 2 a 4 d E 8 2 § 2 LLw k 7 40cw ( f $ k k w 2 ) B w J ztt z A \ § _ CD CDCDa \ 2 j CDJCOSkk a 2 A m R R e k 2 g g a 2 \ G 2 \ Go k G Q0 a 2 2 @ CIO 2 deq 2 t E \ o 7 An j j § § w / I J) o :It t \ § 9e V . 00 U a o § 4 k j CDa \ CD CLCDcz,Ct8Cp 7 7 2 q 2 4 e 2 E 2 d \ / k / Q w w 2 \) t p a CCmmmJm A A R G R R e kcl 2 \ \ 2 \ k 5 t a G g 2 U s q e4 e 2 t e e4 0 Mo 2 Z § § / 5 G LL @ t L @ g a R e § ) 2 g 2 of a 7 k ° k 2 2 w / 02 Q cz2 §3a 2 ka. 42 k e k k 5 k t 3 A q 0 R R t . e 2m)} o m E _ — ® w 43) cc E k k 2 4 a co 7 _ w / J} k Cd & b a g Cttoco / = G cD g k k R 2 _ m k k cD e tnjcoco a C) A k w a b 2 LLK # E ti % 2 CD 2 g k — ( § 6 0 C k k a 2 ° X g ) w J I /2 3 Z \a k A k § ; a / 2Eg 2 e e eq k eq kn k 4 r4 N g 2 k 2 = 2 a o g R Q 7 R A 3 e e 3 00 e400eq r- rA 0 k 4 QM qu 0kkCIO ON 2 co L w / f 5] w 3 Clio j CD CD Ctf3t5 \ A A A A 0 C a a k w In Q Q k a a A R 2 t 2 W J / 2 a m 3} 4Z § / e 2 § 2CD CDGo % o § Cj@@SOeq 3 00 k k Q eq eq eq 7 tn CDCDtn \ CL g \ eq R feq 9 eg r4 R R o o s R 3 R c eq c W) R 6 R R CD ci 2 \ 3 k 2 k A ° ° 4 g a » 6 k« t CL 2 CL 2 W j a o 2 § © CDg \ Ctcm / 3 k k In 9 A A A R R j k 4 CL \ \ k a q 7 7 R R k k EL 2 t G 3 k F \ f f e Icc k CD 121 w w U '\ 2 4 kar g a \ CLU.) § $ _ §eco k k 7 CL k 2 o q t cc f t cl 2 k e j to O.a 2 7 D e cc / 2 2 \ a k \ k cr 2 /) a \ A Re t eq e 2 e4 k CD \ 4 t S 2 qlr R R 2 s t k 7 k A R k k Q 2 9 R R 2 R R 0 D k Q g § 4) k b 2 \ t3 & a a - CT 3 3) 3 j l Itz a 2 E 2 Q b 2 m k \ co Go CtsCt 421 / q e4 eq k k k _ k k R R G A s Q Q A R s s 2 b \ b \ E Q R 2 R R k § ) / t [ ( @ o @ a @ 9 I d $ 7§ b k § [ ] 2 S \ t= Q J o '\ w / k /} 40 g a Clƒ7 5 k k A R 3 k 7 e R \ 2 R \ s 2 a U e a 0 Q 2 2 2 PC 5 ® B ° ° m b f 8 k CL 2 2 \ § w J PrA w LL j ki ) CD C2. cmai55gCeD040. ON eq A n R A k 0 eq g E k CD CD a A R j o e k g j R Q s u k f Q Q A R 00 G 2 k 2 1-0 2k / k @ m c 'b 2 / . 3) k 3 I 6tcu \ U Lz-o j k / 2 CD 7 smA3 7 A f R R t- t- 0 k k c k k 2 8 N eq j @ k R R k R R 0 r4 k g ~ rA o i f O-a 2 2 g cok t ( k m Q e § { 7 $k j cr 0 w 3 w u A w ® '4Z / e CDk «CD CD 8 N eq eq N CCD, a R \ R 3 0 k e e_) R R k f N 4 e4 ell a r. ri eq N 2 eq F 2 O. a cz b k @ o \ / ad 2 / r k k 3 $ e t k )w CYJ 2 /) k 2 _ z a ƒ 7 e J a C) r4 eq o as a i f 3 r o o k$ cD K 2 e @ a 7 2 7 § \ w / 3) Ek CD CD cm 2 A f R 3 4 q A E m en k k k eq3 4 R R k d Q Q 2 8 R 9 j k f 2 \ \ m - lco t k $a G o k ( = k k k 0 4 ) f 7 2 4 c@ o / w J k /2 Ci \ U U kF.CD. CDEC50a @R k k 7 k k a k a g g CCI Q R k 2 A A r 2 2 k R R j A R Mn E u aMn2 E 2 k ) ) c c @ D @ k w k /) 2 0 4-o 2 U V I I k \ E k \ k k C4 kw@5AR3 cm 2 2 § 2m C-4 f k k 3 8 / k 8 3 ell 2 Q e _ k 2 g k k a e 2 N E a k / k C f ƒ a 00 PC k / \ \ 2 2 J LL e ° U U k ] city 0 golden alley Capital Improvement Program 2020-2029 Park Improvement Section The City Council reviews the submissions from the Open Space and Recreation Commission, Park & Recreation, and Public Works staff for the development and improvement of the City's park system. The commission consists of nine members that are appointed by the City Council and serve as an advisory board to the City Council. In 2016, the City's 2040 Comprehensive Plan was crafted with the input of residents, businesses, City Commissions, and the City Council. Council focused on developing a vision for Golden Valley parks and recreation facilities. All information gathered helped plan the future of the park improvements. Chapter 6 of the City's Comprehensive Plan has more information on the parks and open spaces. 0 o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o coOOcoOOOOOOOo0000Q. 0 o cuSvuio ^ ^ c•S o o Lr) o ui ui ci o eti cti atiLdReY,- ,- O) cO Itcc" R co coo cam') M ro to hVc6airi000000oOOo00o0000000000000OoCtC0000oOooOellu7Oco 'i O lo O N O O njNw) co N N Lo N O coM c GoNMOOOo0000000oOo0000000000000No0C000000C0 = 0 0ClOInOa0LoCoLOOODOOapON -r O N N GO N O C>N 0 0 0 o O o 0 0 0 0 0 0 0 0 0 0 0 0 0 o O o 0 0 0 0 0 0 lh o c Ci o O o 0 0 0 0 0 Ci 0 0 N o ui o o ui co LO o 0 0 o cD o O co N M cc) N u7 co cD c E L N Wo 0 0 0 0 0 0 0 0 0 0 0 u o 0 0 0 0 0 0 C. 0 0 0 0 ISM p o 0 0 o O c 0 Cl0 o O o N in Lo In LONMNNNVOOOO N N N cv N I O O O O O O O O O O O 12 OOOCDOOOOOOOC.O O O O O O O Cl O O O O p O O O 4--+ A N o o ui o u) o LO o 0 0 0 0 O Q N r to N m m N N co to O) C) N O M1+1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N o 0 0 0 0 0 0 0 0 0 0 0 0 0 W o 0 0 0 0 a c 0 a 0 0 0 0 N o u) ui 0o of cR lo 0" Q. cooo0o N st c0 N N N O (D Oc> O l N v V cr Q CLI a o 0 0 0 0 0 0 0 0 0 0 0 ti O t7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 c a Ci Ct Ci 0 0 ck 0 O Q N co N N N M to O O O A 0 0 0 0 0 C 0 0 N n to ao In N lo rn o 0 U p 0 0 0 0 0 0 0 0 o O o c C 0 c 0 = C 0 c o c 0 N N N N cc V N ti a O o 000 C 0N 1 N 0 cO N O Mc7o m M M I 1 N N N N N aEi d c h j m a E E m m ca E E a i d n E ai 75 CM CD o C O N Ql U N N LL u5 O c — G c0 y2 ) n a P Lj m v U o -'o CD y c = E w w - y c c Y i cL c cn ,c N c J o y _ ' - x i A Q+ m a a a 0 a co T- U o can in z a- m 0. ak 2 \A cDcDR R c14 04 k Q. k _ k k cD 8 2 a 2 R c4 R f G R 7 cD 2 \ 04 7 Cl Rn § 48 2 q 2 a 9 2 Cl clcl R R F locc c cl f d LO 0.cw 2 coR R k cL q \ V 8 7 2 o E k e LL k ®a Q f g / \ a / S # 2 IE P.-o a S ) e E o S e W-m S t e § k CL 2 \ \ @ a r A \ CD S \ a e ct CL 23 k g - g - Cl ct cm. CD It k o 2 g ¢ # 2 e 4 q j \ § 2CN 2 Ln 2 / § cm k k 2 k 2 M. 4 R R @ k4 k2e / G 2 2 m 0 )o k f 2 / 2 r ® 2 rj o o k § Q z b CLaIkCLJ E4 ( t S a s cd cdas U V a a o 2 C A / j g / c.kn % \ CtcLnA = A co co a k atco 7 § 2 2 G to S cm§ CD 4 g & g 6 co k 2 \ \ 7 \ / e4 \k 8 R to c e \ k Q \ A j 40 2 g k m k k k /k e4 k G R G to 1-9 k \ k o B k k 4 0-4 m 2 g £ a a $ 2 j a 8 k k EE \ / tS 22 w w w as wQ j 0 / / g § % * § U U as Q / \ R / RR k / / CD CD CD,27 $ a A \R ~ R ~ U CD A \ Ct b CD t k k k k 7 2 « 2 k / b } \ k 7 \ k 8 e d Cp CD CD. r14 CD CL tas CM C-4 g gas o Cd Ct CL 2 p a2 G R Cd R A 2 a, R 3 UD k 2 ] ( k e c 2 d K E e I a k k5 / \ j f2 k 5E kk $ f_ @ \ / \ \ \ 2 CL 2 2 E d 7E 2 \ J ` ` ta § ƒ 2 Ao2tkGa — ter = ja U V II f \ § § § \ k / '( k t CDa2eqN 00 S \ k k c CD k k 1 7 kf) k k k k CD C:l k 2 2 k R 2 2 CD 5 a o § 4 ƒ Ck k kt totlo 2 0 f_ x t§ w 3 f a CDa \Cq240CD e cocm a 7a k 4 \ Ct CM R R V4 eq CL z 7 2 c 7 m d 0 t 2 q k / k k k { ( 2 / 2 r E CL 2 k J E a e5 §tto 0K2 w w w ae ce moz a C.0 / / Ar . 2 C.Ct2SCD A / A CD 3 — 3 — 2 4 R R CL e A R 8 e 7 2 % / CS 7 A R ct CpkCDk 2 e g « 2 a f k Q R a N CDf «k g . 6 ro a Q A 2 C! C6 q e \ a 5 2 2 w 3 2 )\ k 3 Q o z A ] • E ± k a CDcmRRg a Ct e4 \ CL A R Q E 4 CD R R j k CD 48 R ae k el A R e 2 ® ell g Q 2 e,4 CD R \ 55 R A 2 / 2 o Q 0 k J IE Co CO e ® o w \ E w s u o tit 2 a 2/ _ V U 3 3 2 § k / \ g \2 G C.5 ) 10to Ln 7 § E § G G 4 4 % to R R C4 a # C4en ena a t4 k k ./ 3 l ( 2 g a 5 $ ® Cl \ 2 cm a CD CD co R ob j R \ 10 LL 0 k ® Q e = = g \ E CL k ( § i S 2 d kaac f / 3 = 2 cE o2 d 2 § a \ w \ E w ae Cd CIO k 0 \ k k@Hecm kg k 2 \ 2 # co cD cm cD cp. 2 k 2 / k K CD ct R \ ct A m R m z f a 2 / k 2 \ k R f \S C kcp u e d 2 m R m g cm c2l G \ 2 E 22 © k k k k 2k f k § LL k k 2 > 2 CL w 2 w ) 2 a--LO P.4 k03 cl CCD CD8AeR R k COD 2 @ m kn a e4 e4 A k k k e4 7 2 R R CD C2. CD CD w i 2 2 7 20 CD 2 k CD CD a c 2 c & CL C cm C CL PC m 2 W G A. 2 L 2 C t 43) gD 00 2 co k $ k/ S ( § c = o o 03 A § o @ ; A f w - E pro C f Jf k0 ` t7 9 V V 4 a Q A k 7 r a \e = J =cn8cmc7 k CD coA CD k CD 2 \ / 2 CC,,,, bjD 0 K R R CIO e 2 \ o 2 \ \ CIOfg en o q 2 k 8 fq 0- r w 2 L 2 a ! 0 k f co 0) i® tg 5 E E k Oj Q w I s g 2 \ \ 2 \ CD 9 \ \ 2 \ \ 8 k 0 k 04 04 2 \ U 2 / / m R m c 2 m e 2 & e k k 2 & \ R & cm s Q \ G \ Ln04 k k ell N k k k A 2 2 9 2 2 9b C 22 E a , § 7 tE 2 g Ka w 7 ¥ p_ a 2 \ EE cu E w s CD CD CD 40) / \ k \e a A A R R 5 f R R R R R E s M a ) R CD A j LO q g ƒ R R toco 1-4 4ƒ ) 2 an k k k k CL E n w / Cok as yN04 0 0 0 0QC N N N Nt0toi+ to toQt0toQeotowF+ F CDbO\ o o O o 0NooNoCoONNb O C 0 0 pp o o pp o 0 p p o o p o 0 w0 NN o 0 0 0 O l 4 0 o 0 CD CD O. O u'> N N Q o Op o 0 o o z o 0 O N CD o' N o 0 N N O Fl o o o 0 cC O °o o O `° oo N N C U l o 0 0CD0 N v CD CD o o o 0 O p o o p o 0Ni CD y N N o 0 0 0 o o M 4= C O ti N N O to ego 40 O O ClCD p O C A N Sd w o r•, 0 o 0 WD y N N p U G O O O O C:t c Q o 0 V U ro N N o o N o 0 to r Q C O O ci C OA9° LL 6, aD in-ro Q o E F Q p Co t0 ICI rv d y cj N o . W w Pro a rL p z a o y .c w U a § R § 7 R CCt co co S m C CL 2 k 2 = C J CCIDj Q cc r4 R R cDcD cN, k b R R cc 2 cD k \ 2 \ kEI a l \ 2 2 m b 44 4 / ƒ q k k t§ 2 w o w s U U k city 0 golden alley Capital Improvement Program 2020-2029 Brookview Golf Course Section Brookview Golf Course is owned and operated by the City of Golden Valley under the auspices of the Park and Recreation Department. The Brookview golf facility consists of an 18 —Hole Regulation Course, 9-Hole Par 3, Driving Range and teaching area, Golf Shop, Restaurant and Lawn Bowling. Brookview's Regulation Course is a challenging, mature course with some tree-lined fairways, 28 bunkers, fairly small greens, and an abundance of water hazards. A maintenance building at 100 Brookview Parkway and Clubhouse are rented from the City. This winter curling will be offered. User fees are the main source of revenue. History: Brookview Golf Course was a private country club until the late 1960s, when the City of Golden Valley purchased the facility to operate as a municipal golf course. In 1976-77, the course underwent major renovations with the addition of the Par 3 nine-hole course and Driving Range. In 1984-85, extensive work was done to bridge the fairways and enlarge the ponds to alleviate flooding. The Regulation Course was closed in 1990 to redesign and rebuild the greens. That same year, the clubhouse was enlarged and remodeled. In 2014, a Lawn Bowling Course was added. In December of 2017, the Pro Shop and Three One Six Bar + Grill moved into their new Brookview Building. S e 7, o o m 0) o m =3. otOCD p..y o I o IDonmzcCDmoa &ri m C) CDmpfpmmpmCl)CDC y d ncoDCJrA3 -CD wCDN3CDCD3nnnnnnnC) n G) .teo 0 0 0 0 0 0 0 0 0 o o N N N N N VVONOO (Nn OOVjfJlOcn 0 0 0 0 o N 0 0 0 0 0 0 0 0 o O Oco0000000 I n o + o O l 1 cn cn o cn o cn N 0 0 0 0 0 0 0 00 0 0 0 0 C:. 0 N N N A m O w w cn ao w o cn cn o w N Q cn o cn "tn o 0 0 o in N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o A I O N N 0CDrnrn - cNr, CDo cs, N rnN00ov, w o0 o cn cn o cn w rr/^ cn O cn Gn O O O O CD (n W V1 O O C) CD O C:, O O O O C) O C) cm C:) CD O O O O h' u r oNo cn w m o cn o w O Y.11 N Ln o 0 0 0 Cl 0 0 c o 0 0 0 0 0 0 o W w w cs, m w o cn o cn w N o 0 0 0 0 0 0 00o0000000000 Ch OD OD Vl W 00 O cn O W Cl CD C) O O Cl O Cl O O O O O O O O O O M N N ! N f N N OND Cn W NO O M" o w N Cn in C:) Cn LOT O C) O Cn J CDO O Cl O O O O O O O O O O O O O O W A N A O cn rn O w cn o w o cn cn o w N 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N N IN N N A A N A O)O w w cn au w o v, cr, o w N csi o 0 0 0 0 0 0 0000000000000 V N N NOWWN G1 3i V1 W O Of as N O N Cn O GO OD Gl W OD O O O Gl Ul O O G1 Ul O C. O O C O O O O O O O O O O O O O O O O O O O O O O O O O CDeDCWoilmMWCQFACDaCDCDcrnoomccosCcrzsNcnCDC7CDcnaa o m 0 0 o c 0 0 , CD o rii O N N 0 0 n 0 C o o N In o N c 3 0 0 0 o O 7 CD G O w w N w w N n CDo W o o W O0000 CD x o N N NrnrnOCDrnO in 7NC) CA A p 0 00 O7 N N O O p w w N w w NLnUl O C CO G CO w N N O O a, w N w w N O O 0 0 0 0o NN F N N CD rn rn O rn O w w N W w N Ln v -1 Ln 0 0 0 0 i00 Oi N N w w N W w NCD 0 0 o o 0 0 0 0 CD N N D w rn O rn rn O O w N w w N p N o oo0 N cn O cn cn O o o 00 0o p o0 00 y C. 0 0 0 0 0 0 0 An _ Oil m m ƒ ƒ A n §bCI§ § f @ CD 22akk \ \ n AJ CD $f0cCD CD Aco \ CD y z CD B g k c 0 2 k o t4 CA > C=l k > k 2 0 00 00 k 0 0 k Cl ftCL k 5 \ q6CDfja2CwqH \ 2 § k0ftCD z g qQ 2. o k k r \ w R E I c w 2 2 @ ) W w ( 2 2 @ o @ 2 0 2 M @ @ Q ts 0 0 nRDcl \OQ0o \ ) o \ E ) 2CD4k 2 2 / 2 2 CD 2 Ag. CD c CD m a@ 0 o 8 s k \ k \ k , cn CDCm \ Cl o o E \ / E 2fCDrj' n ca o M / , nCDEe \ n0g « D $0wG ; w / 2 \ DCD@ \ } gCD2ECDCD81 Q a = a = c n CD 0 2 c 2 \ m a o 0 2 \ k k4 k) a w 00 00 ksj k4 o I k CD 2nupoTjmm2 C §ZD m eo@GIaCCD Cm CD o kCD E g k 2 k 2 to e B m k w w 0 o k k A U, @ 2 14 k k w w 00 00 t-j 0 0 CD \ E 7 / E C CD d b b nnCDCDnV) oCDCDmvw nFLCDannCO [ nrDAV1cC0 = 00IXON 'K W p 0OGHOCDm0n, CDcw r rAfD via/j 0. wQ.c A 0 o N o o N rr 0 o O o b O CD o O o o to 0 0 0 0 N N CD O O cr cn cn N cr+ cn N n" c b H+ o r+ a 0 0 o a CDy O CDCD N N cn cn N cn cn N CD o ~ 0 o N o o N 7 0 0 0 0 CDK R. co G7 O 0 0 0 0 0 0 0 O N N N Ln O O (p C cn C>0 N N cn N O o A o o AksJ 0 0 0 0 n CD Nox N N ? CD cn cn N U cn N 00 N c o o CD 0 00 0 00 t C O O O <? cn v, N to cn N 0 0 0 0 CD0. N N 0 O O CD cn N to cn N 0 0 0 0 3 o O o o to 1 0 N N cc O O C) cn cn N 46 cn N 0 0 00 0 0 00 N0000 0 0 x C N NtroOO cn 0 0 o0000000 A a, H H n P A O O O O O O O O ot2CD2CLk79EERq ,gnoCD / CD Cq \ \ ft / m ° S o g bi aCD CD a w a w g I e J 3 to k EL c 0 2 k o 2 @ bo 2 CD \ Cc 00 k > k \ 0 0 k , k \ CDco7mo_ oo a o ncCD3TG re coCE. GCO0otwoOOO. AC3CDmcccCNNCD O O w p N N C A N N l7J w tir 0 o O c o O O co 0 0o IN+ c oo H OTC, ran 0 00 0 00 d N N 0 o N o o N 0 o N o o N p K 0 0 0 0 I CD O oNNQ. nN88OOwCOowcowa. NG000oa 0 0 0 0 O 7NN N00oNcoNCOcoAooAN 00 0 0 0 p O OG O N N ryq CD O O Cl 0 o N o o N 0 0 0 0 00 C. 0o O m N N o 0 0 0 o C 0 0 0 0 N N N 0 o O o o O 0 o N o o N o -1 o o J 0 00 0 00 N N 0 o N o o N 0 0 00 0 0 00 0 0 0 0 N N 0 o O o o O 0 o N o o N 0 o0Cl 000000 o cn O cc o O 0 o y o o 0 0 ~ o 0 0 0 0 0 bb2frfCDnf0EEonm2 =k CD a = Cl o o c g k q s'r 2 2 CD 2 \fk4 k 4 k4 J w 2 m o k-4 o @ k4 w w Go k4 o o k \ k Cl city 0 golden alley Capital Improvement Program 2020-2029 Building Improvement Section The City owns and or/maintains the following facilities for the purpose of carrying out its mission of providing needed services to the community and bringing people together by fostering inviting public spaces where people work and play, encounter their fellow citizens and discover common interests. Golden Valley Buildings City Hall Public Safety Police and Fire Station #1 Streets and Park Maintenance Utilities Maintenance Vehicles Maintenance Warehouse & Animal Impound Golf Maintenance Fire Station No. 2 Fire Station No. 3 Brookview Facility/Golf Operations A transfer from the General Fund is the main source of revenue. C. 0 0 0 0 0 0 0 0 0 0 0 0 Cl 0 0 o O o000000000000000C. 0 0 0 00Oo000000Ci00Cl000000oc00Loo00LoLoLoo00 ^ xi Ld o wS uiwram+ u.) O LO l0 N 1, N h Lr)0 ems- N O N O ClNMJNI* altiOOO C.QONoM M cD MIDmOcDN00000OpC0000NOMMMClOMN 0 0 0 0 0 0 0 00o N M M M M L N WO Cl o O o 0 p C 0 0 0 0 0 N Cl Cl O M M M M m Fil a o 0 0 0 0 o O o 00 0 0 00 4.1 W N oM MM0 m M Ir ll cN N I A O o 0 0 0 o 0 W o 0 0 0 N O m M m cd ti y O o o O O o O o 0 o 0 0 0 0 0 0 0 oho mu Go com rr O-, N IZ—I J ACl 0 0 0 Cl 0 0 0 0 0 N o o O o 0 0 0 0 0 0 O N M N LO l00 OM Ln M M M M NN M T rn Os ti 0 Cl 0 0 0 0 0 0 0 0 0 0 0 Cl Cl 0 0 0 o O o 0 o 0 0 0 = 0 0 0 CL 0 0 0 o o o u-i Sri o 0 0 0 V N O o Cl Cl 0 0 0 0 C, 0 o Lei O o 0 x o 000 00000 0 o 00 o M o c I N M co 0o 0 0 0 0 0 0 0 0 0 0 0 0 o Ofi a wrEa N W 0.1mNas CD c O b T ID N Z 0 - oo o_ m m o_ rn o E m a) w E w E a: a w 01 N U N C N O) C a' O (d O (6 C E m N RO¢' m m C O O ctmomrnmmmoinros m La -o in iq N > m Sco J ai o a o U m m CD a) t (D m 2 o _ Z o m Q Q Y m U 2 rn A o a) ( I " g o o a0i o m 2 m x 2 x S c) a a m x io w cn a °u 2 /a mo \ o 0 i t \ \ R b CD 2t § { A A 3 c Cl a 5 e 2 / 2 G f0 \ \ G \ } y = a eq Q Q 2 E e e 3 @2Ie = e m g / & g22 \ \ % 7 Z ; ) / §A cD Cl© j) u 2 ub 4 3 3 t .e g gb =2 2 ( { k d f 2 % 2 w / 2 c j e 2 \ g /7 R / 2 A A 3 3 e4 5 r4 el S 3 3 en en a c E 2 a \ k k eq rA k G Cl Q / R A 2 E 2 Z s A A A A e to s 5 § % LL c b o k 0 4 ) 2 § 2 \ 7 e w u W6, 3 2 0 a / z R cj ( ( k LO kwR3G3 3 A 3 3 fq e4 A A 3 3 en 2 k Cl 2 w a k i a t Qn e e = c o { k ƒ \6 \ 2 in. to 2 / 2 co 2 c v j / ƒ (t k o o 0 00cOoyGOoMmMHHbo000DooO\ oc4NooNo0NNC 0 0 0 0 pp o o pp o 0 0 o N o 0 M M Q M M C1' N N C=l p o O o 0 M M 0 OM M ca o 0 0 0 Cl 0 0 0 C o o `o O o CIO O M r j O M M N N O r O o 0 0 00 N kn o o k o 0 O OM M O OM M U N N C Cl c oo c N rn 4 0 4. o N 3 0 0 o CD y N N cc Ucc O y O O CDO N on M o o M o 0 v, N M 04 p] u v E C N o o N q o c N o o N o 0 GC U CO Q M M Q M M 00 0 0 0 M C Y N N O o Cl 0 00 0 CDo O o 0 o M oM M w T CC O o b C CA u LL bf N YC L O a U C w C W O G=r 00 r 4,y O Cd Qy d d v rA e CDa \ gCla2Og2 2 00 20 k k e e k t4 e4 z e4 u f4 e4 f4 e4 Q e f ke4 f m 1-4 k A CDCD 3 \ a u A r A m 6 / te } c re tE 2 ( 2 Cd U V as 4 \ / k \ k /w w 00 f fq b eq R A A A A 3 eq fq Cl en en Q Q 3 3 e4fq k ° k k eq e4 rAns 2 e f 2 f k a e - . EE2 § / 2 \ 2 3 0 U V k j q § / R § 00e4 B e V k k 2 e4 knele r 7 ~ to R en e4 2 k cc k e / u 2 § 2 \ 2 g 2 q 2 aj c k z 2 C 2 to q c 2 U 4 \ { t 2 t CDa / Lnk33 k k 7 b R 2 A 3 a k k m m 1121 k ca N g 2 s to Q Q 2 a 7 7 2 \ 3 5 ® e4 k g 3 A 2 m a r k a Qj o @ b 0 % 7 @ § / @ /33A3 A A A A n e k j Cl CD Q / Q \ A A k \e Q Q / A cN G G \ Q \ e \ \ s G z G / _ ca g Qj LL/ E 2 d It \ j \ \ _ A y \ \ 5 ClCDg ƒ 2m § / % 2Z m 00 7 2 2 e R R 3 A e k 2 g k e G A q A A Q \ - Q \ 3 — A — 3 3 CD 2 \ k 2 & k 3 \ 3 3 7 5§ Q CD) 2 &) \ G C-4 ° LLk 2 # 9 \ a c 0 k / V U96 i IDCDw A A 3 A e e4 Q Q efq\ k k 2 e cq 3 \ 3 \ f a ) ( Q [ o ] c o a j o CD/ k 4 ) @ ` k \ Q 2 0 0 000Oo00CCooCo0OvOvHFNNOONN 00 OO O O N N N N N N N N N N In 1!i N N O O N N O N O N N N O O N N Y o p O p O o M o 0 O N M M N M M CO O o 0 0 C 0 00CNooNoc o o N o o" Ctl U M M 0 M M d A U p C O G rn 1H C rl O O bAtQ C M M C MMC C bA p V1 p o c o c O o O o 0 L on c Cet a n uwDNF tju c C1 O U V] W u ca ++ L 3 u a UL cu (u caF Q C Y! cT 7 3 m ca m cfl O 'o W Lu F co U c o yr m 7 O 3 C xk Z Rn C) C• C• c- VUc. c. C. N U V a s A m oNNo R \ vi 2 \ L0 A A A 3 R R 3 3 6 A A 3 CA r4 r4 eq to en en Q Q 7 e k k a 2 0 3 3 7 z 7 { E 2 § / 2 n2 ) y r U d a } d k cL ca k \ uaa AAe3A k k f k k 4 A 3 A A A o -\ ell k\ o ke42 t e 2 ) M Pi e4 k 0 Lm e4 k f 3 3 k cz s a %[ \ 3 \ t k 4 $ G to cd e g / q 7 m 3 A m in 2 g y e14 0 3 3 S 3 c k e M 3 2 2 x CD cD Cl 2 2 e 2 s o 2 o 0 2 k k e 2 3 e 2 e 4 wD E a ) k \ cd u CDg \ 2 00 k k e4 2 S 6 j 0 2 2 Q \ R Cl 3 5 R k 10 2 a 2 9 a 3 A A 3 5 owi2 « P-4 city 0 golden!, . alley Capital Improvement Program 2020-2029 Cablecasting Improvement Section The City of Golden Valley partners with Northwest Community Television (NWCT) to bring you a wide variety of city video programming featuring information about your local government as well as activities and events in the community. This capital project fund plans for major improvements to provide access for city meetings. History NWCT started in 1982 and is funded by a joint powers agreement that supports public access and local programming activities through local Franchise and Community Television fees. Nine adjacent cities are part of the franchise agreement between Comcast and the Northwest Suburbs Cable Communications Commission (NWSCCC). They include Brooklyn Center, Brooklyn Park, Crystal, Golden Valley, Maple Grove, New Hope Osseo, Plymouth, and Robbinsdale. Cable Franchise fees are the main source of revenue. 0 0 0 0ClCb0Q0Q. 0oC. 0 ocONNNNar1NONNON rNO r N W ONON N Q A ON M ti O N N U F+o U N O CD x o 0 CD CD N o c o o c o N N N N N N OvV O J H LiF. i C i R, m y a ce C ti E ao a+ E U S V R, y w a IU ClR ~ wA333 A A R 3 Q R 3 3 A 6 3 3 Q 3 R a o E 5 3 3 c E en j E a \t 0 ca S a A s t 2 _ b C § cf J § co@ b J ( / U Q 4 ) r \ CIO 2 f t w w 3 f 4a \ \ mu Ik 7 city of golden alley Capital Improvement Program 2020-2029 Storm Water Section This section includes the storm water infrastructure improvements and the flood damage reduction program for the next five years. Most of these improvements, which include both rate control and water quality projects, coincide with the Pavement Management Program (see section on Streets) and the Infrastructure Renewal Plan starting in 2024. Improvements will be funded by user fees based on different types of property as to the volume of storm water runoff from an acre of each type of land. The goal is to have enough reserves to account for 50% of the current revenues. O O O O Cl O O O O O O O O O O O O O O O O Z.OOOOOOOOOOOOOOOOOOOOOOOOOhOOOOOOuiLdOOOOOOO ^ OOyONco1) c> C. (O (O N O W cn O h N Lo O N O w) w)O O N N N O M M LO O) cooDe- NOO O OOOOOOOQOOOOONoocnOClpcncnu)0 0 0 0 0000C00000ONOLou7 O O O O O Cl O O O O O O N O c Lc O N r N l WO O O O O O O O Cl O O O O Cl O O O O O O O N o c o W) o O o cn Cl cn cn m m N M N N O O O Cl O O O O O O O O O O In O O O O O O O O N Cl o 0 0 Ln O O p cn m cm cn o Cl N 04N M r-, i•y w r V1 O O O O Cl O o O o n o 0 o V Jl ti N I1/ o o 0 0 0 0 0 M O o O o O o t N N m Cl V A o O o Cl 0 o O o 0 t N o 0 0 o O o 0 o O 0 0 0 0 0 0 0 0 0 N o cn o o cri o 0 0 0 M 4-A N M N M N U 0 0 Cl O o v Cl 0 0 0 Cl 0 0 p cn cn n o UN N M W n/ p o 0 0 c 0 0 0 0 I++11 N o coo N o con Cl) CV O O N N N N N <V M 4 h U? VJ h h VJ V] 3 C J ') UJ Q) co cl) h h co h h u) c) c, Q co h co co co U) C C U) cl) h h h Cl) 1 h h co y 0 a mU E N N E E t N O a a N C o N cu m o E a m r- m n. C a) C _ _ O N F-V a) O) cD c F-e a3i aEi L tq Q Q cuOyUmc U > > a a o a 3 moa € c c c C a wa g m m m c° € N a o a` m c c u) cn O N N a¢i c ot5 m g ti N cC o_ o o m Y d a a a)c (D U CD U (D CD a to .m. c o m 3 co N n ` oo3c2maayZma) a s n (D 2 x U m o mmcau) m . m E c o co u) m g ¢' m > x E m m x LL rn cn A O N 1 N O Q O Y o O O o O O C U a'V O ` O U N N 3 O O O L+ N N N U O m m : O O O ._ m N O m 0 g Q o m N L m m C/] Q' (n (n 2' m w a co > > Cn LL > Z) N u_ m (5 d O (n m cn co > > 0 0 0 0 0 0 C. 0 0 0 0 0 0 0 oc00000oOoOo0Cl00oc00oOoC0oOo000oQ. Oo000C. C. C. C. a o 0 0 ' tvi val0 <{ <{ O O O to 00 M O MtryOtDNRMCVNt\ to MttiC'i N t`09 V tV c, Oi M Ot`9oOOOOQ O t[7 tr) OOONtrivocritriN1- 0 NNNNcl! tVOOOOOOONOO00trOOtOOOOInOOtot7NNNcqt7NMmri O O O O O O OO O to LO O O N o to tri ai o c:,o N tV Cl O O O O Cl O O O O O O O O O O O O O O O t0 to O O N o o to o o v o N tri p v o n o m v to I-- t` N to to N f N N t0 r M Mf O O CDO O O O O In O O G Cl to LQ O OO ON O co O m tf") a0 coo N N tD th to N cc O O O O O O O O O O O O O O Cl O N o o O O to to o O O o rS CD o v o tri Ln N v Cl cD o o a M 1-: N C- m O O O O O O O rj O O O O O O OO O Cl eq O Ln O Lo 1N tN N o oo ch to o0 00 N r tV tV Cl O O O O O p N o 0 0 0 C 0 00 pton o too o coooto N h O n v O N N N N O Cl O O C.O O I O O OOOO OO N o o Ln o Lo to tri O A oo m A m N tV O O O O Cl O O C N o 0 0 0 0 o C O V O cm ON tr) N N N M to CO tT to to tV N N C H U P. O 6 O Co to h to to to t7 t7 h h Cl) U) C cn to h CC COi.i C c U O Econao o 0 0o LL0 0 14) m C O tS O O N C 2cu ofou .S m 'm d rC i d y y > U O N O C O N N > y?i LL Q Cn Q m tOq N Cn O T N y Om rn t U Co sz€ 'c y O C to H mae H O 2 8 K C to N Uj ca / \ co 00CD2 \ R / A \ ' A / A Lo 3 r k k C. q / \ R / / y 2 LOkLOk 2 2 0 7 o - & a / § / 2 / a o 2 ) scD ell Cl at R \ Ln y cli 3 / 7 2 7 ( 5 CCL 4 \ 3 Cl}\ cz a k \ f 9 8 / j \ 2 § E2 c § ./.( k 2 E p z 2 f § } 72 a \R cj cD k Cl e e EItz A 3 3 A g eA J Q q 5 A 7 c7 Q 7 a cL c c eq 2 e c 7 § i 2 \ 2 2 2gmcotkk A A 3 3 t a. a k k S e z 5 m k m \ R Cl00 / m 2 E n @ k k e 2 £ b 2 t 3 A 2 L a j coq . 7 U 0 4 C r / j G 2 \ E Cl) CD CD CD CD7m / Rkk j A cl 2 A e k u 3 A u 3 A r y o e u N A s t 2 Q Q 0 A 3 2 £ u k e G 'o Q \ 2 k o G A u L 2 tE j \ 2 \/ Z j }w \ E Q / k E 2 \gC, (5afaV) g 6 z 2 ( \ eA o 2 « & = t m \ f R CIO 2 \ R Rcm e f 3 3 8 3 / e n n k k 5 at g7 k k k 1.1b k 2 E 3 3 cw 2 ƒ k 2 L 2 n0 E / E I /t Ij i ( n\ \ QtS 4 / ) Socza ƒ 4 / eq AA 3 eqZ C e t 5 Q Q q A 3 k k G 2 A a 2 k k 2 4 j Z) co z d \ 7 k ] 3 g \ 4 5 A 3 CD Cl cD K u Cl C y\ ® 6 k C.; \ CD ca a 2 { m CIE Q en 3 A kt cDkcD 2 \ Cl E25 a 2J 3 \ 2 LL 2 m § f = 2 7 k \ ) [ J u ( ® 2 ) j \ k § 2 2 a § \ , 7 \ V V / \ k { 2 _\ 5 g e4 k e4 eq j e4 r4 r4 K r4 3 A fk eq e4 m e e e g 5 w A 3 eCP 0 G \ IR 2 Co Cu G cz WD \ \ o I r k R/ c } m / m k c z amcd m5 CDto / toyg R b j 3 3 r 9 2 3 3 K A ƒ A \ r 3 5 m 3 3 s eq r4 e a 2 C.0 WD c u Qj k ) \ Ek W5 a p C.0 U V t § Q » k » # a % \m333 A A R 3 E A 3 fq e t b g g e4 el j Q Q q @ R 3 7 g Q w ® j k r4 2 j k J \ 7 k eq 2 L 2 2 \ o 2 J z CD k G % E c/f G k \ Cl CD CD4 \E % GGwa & w w &CDa3 \ 3ClAaAmg 2 cD Lo e @ cD R \ R \ e A ALo 22 C14 eq a \ C Ln Ln a 3 ~ 3 ~ Cq z a )CD Ln = \ 3 « cm ® J g { CD \ 3 f 2 I a ° CD C14 c,4A E e C k 2 cc Qpe -E k k2 w cj w j t ca ® - co( § [ b k EE2 ® -a \2 c 3 2 A = t z 4 _ 3E o o _ o0 CD000 =U rj w CC N MNicoppL+ a0 OapOOMMOMUNOoOOoyQ\ O cDOloLcpOLnQNa3NNN 0 o 0 0 00O pp o o pp Ln Ln c Sri ui N v o Lri O N N O p o o Cl OClo r O O u07 u07 00 N N N N N N ca n o 0 0 0 0 O o c u) t o C `n Wn C o Lo N N U 00 oC OO OO C O o O Lo N V u'] Lo OO C1 v0,o 0 0 0 0 N O 4 c o O ai O `Lo Lo O o ul N S1 C N N O C ro o N 3 M o o M o0 C O a c Ln c Ln N o O N N cn v C C N N E C N N o a eLe O O O O O C O O U 3 o O O OOyyNN r. 3 C O O)c a n Late+ O C CC Vi C u 3 U 5 o u o 3 0 o Q o cn m w GT, in w o U o ca C p x Z O. a°i a T7 a N o -o F- 2 \ G ]33A e C4 eq C4 eq A A 3 3 kn% 3 A E IT k k E 7 \c c=l Cl E 2 2 2 \ e 2 e 3 A E 3 3 z co§ a f \ n d \ a / CDg \ 2 m CD{\ / CDeA A @ @ 00 m 0 C / 4 R o a e t e 22 g c u K 07 : 2 2' w% rl g G A cm Q A \ 3 \ / cD e 3 ~ A L 2 m \ z E2 $ / \ \ L" \ \ / 7 k § 3 E0 8S - d/ )/ J o E 9 Cl - 2 \ -LO / © r LONA3 a / a o - 00 tb g 2 3 tc g e4 e4\ 3 S 2 3 3 2 c 3 Q 3 A k / 3 3 2 z n Cl 2 2 2 r 2 Cl Ct k _ R § / cN w £ 2 2 / 7 3 3\ t) Z y t e 2 3 _ 5 6 LL/ \ / t b 7 E g ] E o cz kk / 2 \/ k\ E 2 $/ 2/ i \ CDCDeq $ mCNCC%i C-4 fq n t q @ 2 8 3 3 G I A czA e 3 k A A 3 L g j z k \ co\ A k u CD 2 2 \J 2 S z U V z z Q 7 k f a0Y o 0 000000LoOmwOrnrnCHHcaOCl0Clo06NooNovNNC ti. ca 0 0 0 0 pp o o pp o 0 C `> h Np o N N ro Cl O A o 0 0 0 0 0 0 r o o r o 0 0cD e4 0 N N O o c o 0 c o N o o N o 0 O ` n O ` un C bA ti O o c W) o c y Cl N oM roi N M O 3cz O o 0 0 0 N o ro of Cl o o0ObNooNo0 N O OLnp v It N N ti N U W Q c3 O O o O O O 3 O V N o o N o 0 cz 0 C/] O c z) M p c> MN O N N o 0 0 0 N o 0 Qr cLe U NCl N o N N o 0 0 0 b O cD M O oM M as yU oo O c O el cD ca N QIr vi O ^p m U a J N fOd i- cn O a E E W LL cd LL b ca "' " t GA co CL Z o C C E o nil _Q CL G' y YC Q u c° 1 y W W C C O xc z a3i :a a ca N . c 3 2 \ - % \ ;fw2 )a CO 0 ) d 00 k t \ a7; & oo A a co- \ \ e E 9ID q 2 2 $ 2 \ q 2 5 w - 8 k 2 3 3 i jk cz 7 § eR \ \ _ k = E / 2G 2 2 2 25 ® 2 2 \ E7 \ \ ( a g) g / ! ; w = g 4 w z eC E 2 7 k 2 \ r-Ik Z 2 k k ) > CL E / k\ 3 2 \ E 2 z a \ a m / m333 3 4 f 3 3 3 3 e A A 3 3 4 m m k 3 3 J a cq 3 3 t a k Q \ - Q \ 3 2 5 f 2 eq o a k { \ 8 H § g w t \ 4t » 7 \ \ f/ k Q t C) z a a § \ 2 \ C % /m 2 00 eq eq C= e o 0 e eq k C a t ell Q Q e4 e el e eq eq c 2 \ Lo 2 \ \ oo ca § a 4 % 7 ® t 2 3 CL E\ e 2 e g \e4je4 eq A A 3 3 k k 2 eq 3 3 z k \ e4 c Cl G 2 m G 3 3 22 3 3 2 E E a 'g 2 o \ / eo 6 — S 2 / ) ( w c E/ 2 }2 a m m b Cl C=l2 \ cR.CD a /5 a) 3 3 0 3 3 72 R G bt I:; e4 e4 a 9 ` 2 5a s g k e4 z m e A k.( cD E m 3 ( " k Lo k LO 7 2 e4 e4 e L a t ca b & ® § \ ® t $ B a \ k fe m I @ f w w w _& 3cz Cl el 00 R 3cD 3 A \ A \ LO 2 ® 3 A c g el k = k s r e 3 2 g it z 2 g k k 3 3 3 5 2 k 7 t g 2 % 2 t 6 / / § / \ co 23 s i /ƒ w J cd V U / / Q J k \ \ ae g \ 2 \LOdq \AA 3 A 3 5 / j a 2 k § cz w k \ e - I--- Q \ Q \ - i 3 g / 2 2 R 9 cz m ) 3 3 a T w } f § ( 7 \ ) ) 2 $ 2 J f = 5 \ Q \ 2 / co J 2 ± o/z bj) c ga 5 & \ \ k } 2j j CDaiCDCDoeCD % r _co7 ®3G2 a 00 00 Cl Cl \ 3 A o = o 33z M 2ab 7 3 3 E e I \e 2 mE ` ) t 2 2 &/ {eq c z \ » eqa k 3 3 2 t \ A 3 2 cu \ g 7 2 f > k S \ ow 4.0 \ j § o ` 0 E 2 ell tea / e / -4Z % 2.2 % \ - 2 \ CDCDClLO2Lotm33t \ @ A 00 IL) 3 3 U m R 3 3 t a3 7 k k hi)aj G 3 ; C Cl a Cl c14A u g / ai n g E mom Mk ) Q Q A \ 3 ez Q E 3J 3 3 2 k / to co 0u AAN 3 7 LLk 2 2 lu e t E 2 j § 2 \ /\ C f o =s 2 \ E f nbo co \ bz t S Ee a \ 4 /3333 A A S 3 k k c=> m 2 3 3 6 d k m m a g 2 s e4 z It M e4 I k k it 4 a 2 e k f LL ® i t 2 # 7 = 2 \/m 2 an m k z i 2 ci j = § U U / \ k / k \ a 0.\e a \ 2t / / Cl) 03 0U kka 7\ C 5 a e SQ « k k e In 2 e e b 5 $ EQ r § & R In b G ( Q \ QCl3332Aw a \ In j § \ 2 j cp cd U r 3 r 2 3 u C eq 92 = C \ \ 7 / \ CD 3 / i @ 3 k ® 2 $ \ 2 § ) E 0 k2 Cl) w \ E w mb ƒ § 2 k \ ƒ Cd CA In \ 2 ) \ k \ / e g \a CM / a2 R R 3 G 0 \ M eq e4 zt S 5 \ g CD Cl Cl CD c [ r 2 ® 2 ®Q Q e4 3 k k 5 9 S 4 L a Q e o w E a / 2 \ J 2 3 cof \J o < k = uCd ± t — U U / ow k r4 \ aCD cm a3b A A a 3 3 a 2 2 2 M v AAv A A E t E q @ f 3 3 In k k 2 R g \ 2 Cl m j k c t E \ J k ° » \ r = ¥ E 3 « k \ Cl) k \ E w m CD 2 \ Ln3eA3Q A A 3 A E ItA ClA \ e 3 ® Ln3 © LO a R e 3 G E c g 2 3 3 a 3 S fq Q Q fq E 3 A j \ cl k k k 2 2 eq e4 e 9 to j \ 2 @ \o u I e \ @ c u - %t « _ 7 w ) \ w f 2 J5 i k \ wo m 7 v / \ V V i / k ƒ 4 City 0 go l d e n valley Capital Improvement Program 2020-2029 Water and Sanitary Sewer Utility Section A ten-year projection of the Water and Sanitary Sewer Fund reveals some potential financial challenges the City may have to address. The contract pricing with the City of Minneapolis and Golden Valley-Crystal-New Hope Joint Water Commission was renewed in 2013. The Metropolitan Council Environmental Services (MCES) surcharge program related to inflow and infiltration will have a direct affect on rates as it requires the City to make improvements to the sanitary system that will reduce the rate of inflow and infiltration into the system. In 2024, the Infrastructure Renewal Program IRP) will begin. Fees from the City's utility bill are the main source of revenue. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00CC0C000o00000000000000000oo000ou2uiuioouS ' ui o 0 o ui o o uS o 0 ouiOC'O C O V N O f N O N o O N c, '0 M N OCODFolQOOoOOONooo00pooNONNNNoC0000000o0pO(D N vLONNN O O O O c O N o up r- o o uoiNcNN L N z o 0 0 0 0 00 L N o c P o o n L N cc N N o 0 0 0 0 0 0 0 0 M W o 0 0 0 0 c (= 0 C O N o 0 o ui ui LO o 0 0 p o u) o Lo N f N N N V`O O Cl O O O o 0 o I- o n uli o m o 0 Q N N cc I i c'7 O c'7 N N N c7 cd v O M o 0 0 0 0 0 0 0 O N O O ui O O O o o o o d N c o 0 0 0 0 0 0 N o 0 c 0 0 0 0 0 N o o 0 cli U o 0 C 0 0 N o uoi LcDO o 0 VN cl! r N Lo W O p o 0 0 c 0 0 0 ICI N o aoo r o N m N o N e- o N V O 8N R 9 0 O 7 N Mpp qh bop opOq000000000 cl c6 c6 cv v6 6 d) 1 6 6 6 h 6 6 6 d) 6 6 6 6 6 6 c6 h 6 y co cn co cn co cn co cn cn cn h cn cn co co co co cn cn cn co ti cn cn cn a D J o ~ o o E C U m G fD N E - y E 'm o o a E m 17a J fp N 2CLoa)N y a m o a _ 2 4' fO a DY 0 f0 C C U N h N c" c Y o (D S E T- y m m E2 S c C7 m cD E 2pyotS ( D o Y n m E m d o y m CDaa20mmomaytM coi n0 F c"i c"i iE 2 a) w w m m 3 3 d o Ca in s,co (D E 2 y 2 2 m p C7 rn y a o o o to J a Z, Ix 2 F F- F- > ? n - o T W J c a o S y m m m o a3i m o m m c rn 3 c = E m EOA . 3 cn of s 2 d N d d U d M a h a > F- ch to cn H Q m F U i+) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o O o 00000Cl00000000000000000000000000000000000000riooririoo000000000ocoLoMRMMLoOLnLoLO0ONNMO) N NFMcoNMOOoOOOIDNoLciOOMMMLeimmrMMMrjOOOpNo0ccLoONNNNv_ Nv_M M M M Cl O O O O p O Cl pOOOOOp N M v v v M M M rj O O O O O O O pOCOOOOOOOp O LriO O 00 p O c) N N p N O N N V d. V• O O O O O O p In O O OOOOOOO O O O O M M M rj Cl O O p O p O N o C 0 0 0 CD c:l 0 O o o LO u7 wi h N V M LO Q1 O a) v v v v cD 0 0 o O N o 0 0 00 N N o 0 C No N N N nj Cl O O O O p N O O O O O CDO O o co 0o co co N rn rn a N N N N O O O O O O p rl 00 Cl O O O O p O O O O O pN wOomotototo py u7 1- Cl) V 1l A N CV N N O O O O O O N o 0 0 0 N a rn rn vim, p Clb U cl c cl c6 cl cl cl Fr c E co co co u) co u) c ro m m =e a =a m ors as an v a as y' yp o N o 2 UJ O_ CO d L W v Y 3 O O (v n n U cu N a a a o LL 3 m LA y N Y Lp d v = N Z` O V m O C a 3 3 0 a m j H co (v Y a`> n a` a` o a a` F a Y `7 wy co o .m c c Y `o obi C2 U U H N N CL H Q 2 § 2 ƒCDR A 00 2 2 e k A A 44kAG.\ e eq r4 INg r4 s CD @ w k R L eq \ \ 3 Q \ Q CD 2 2 A % CD R / c K ck LLtOnEc 9 f 2 2 2 ƒ b mQMe k k Q ( @ b e 4 k m Z V U 4 / cD423 \ 3 \A \ G \4 00 & k \ \ k \ \ a s G Cl IDCD c4 c4 A / A \ 3 5 - 3 tcq CD& \ J % \ A %3 & J 3 t k A & c cnLnk E ) Q Q 3 U 35e c 3 3 e 2 LL E 2 a u 3 Cc p :It z r 0.u / \ ow U U 91. CL. 2 Clcz2 / = 2M A A A R 3 3 3 3 Z 5 2 g k k M 2/ 2 00 2 u 2 s b w \ 2 coo 5 j cD4 \ 2 Q 3 3 u cn a u 3 3 5 a 2 4 m 2 k c r 5 =@ w A \ : S R \ / 2 \ \ R R 3 3 3 3 e I a2 5 2 2/ 2 E { \ u/ a § ƒ 4 2 t ,6 \ g g $ f \ k z k w w / 2 k \ lit"t A 2 k \ g \ g / A A 3 3 r \ m \ N x ® g a It e 3 3 3 2 2 2 In. j j E 6 D c 2 a { 2 § ƒ 2 o LL co q 3 ° 2 e \ e 2 \ Leig Cl/ w A A A G b 3 3 6 A 3 3 of) e4 o un u e4 2 t U. L R \ E A 3 k 5 r 7 e4 u 2 rd g a cz \ w / w / CDGz ~ meCN22a a A A 3 3 cDcD R b 3 3 8 3 3 N 1-4 2 2 E 2 2 z u h C.0 f ) \ j co 3 2 z 5 2 kt 2 \ w wAA m k k 5 @ ( tn e4 9 ml q A A o I $ w a g ® 2 E2 o 0 2 2 en k k b 2 4 2 3 I co 4-o k Q $ \ ° 3333 e4 r4 fq eq e4 CD CD Ln M M 0 q 4 a = m w a 2 J z 3 3 x 2 t o 2 2 g \ \ u 2 z ! J ^ E § \ 2 \ 5 \ cmw \S2ww ¥ w ƒ A \ A \ 2 A § k k k k ct a 7 m m ClcD k k 2q 2 / O ell n Cl Cl 14 k cm R \ cq 3 A ALO r ± a k Q \ G m ALg, A co w 3 { \ o c cc / z t k \§ cc U V 4 a Q & § k A a 2 A A A e4 eq eq 7 2 2 eq G g 2 i e4 e4 2 QM A R g A R 2 2 U k 5 4$ 3 t4Z \ ® 2 7 cm a \a R A c k k j tzEeqe4 g 7 j e en 5 e4 k k k 2 e4 co a 2~ 2 2 ƒ_ 2 2 k [ k ° o ` A 4 k k \ 7 { c oa un A / 2 01C-4 / mClka k A A 2 3 3 5 e a a r4 3 3 m m 2 2 e4 a m 3 3 3 3 un N eq z k \e Q a eq a J u / \ \ f \ \ 7 32m m e 2 2 o § o k t bc oe2 b C=D2 § 7 S § q \ / 2 \ / e k k 2 / / e 3 2 1- 2 \ k cD A \ kn ell 2 en cl o 2 w 2 r m c R \ Lei 5 A R r G 2 k t t A R m 2 J 2 9 7 k w § ƒ 2 2 EL 2Al ' m ucdu k b cd o C:, Clk \ C % /2 § 00 eq el r4 o 2 M eq Q Q 3 3 5 QG20 r4 g c f c 2 2 \ \ ca L 6 75 Q k t @ g % 2 Cl) L 7 In w \ d 3 7 z t k § k2 2 2 2 2 -o m o & LogwwaLn2eq04m e A A A A e4 & g k CN C cD kLo cj A 4 cD A 4 A § ell t e z 4 2 m f m / 2 m 2 mLo J l P. 7 t j a! 2 CM 3 7 2 f 2 ƒ 2 oa m ctw w « p 6 U V A. Q k \ } 33G3 A A 3 3 eq A A 3 3 e4 Cl e 3 3 r n q k y cD k ]a e 2 a Cl a 3 \ 3 \ 2 Qu 7 k Z 2 ILI_ k ( » a 5 * a 2 \ 2 g t @ V U / \ k / k ƒ @ z g \Go co co A A \ CD Cl cD a \ \ Cl CDm & o { CD 7 0 - ! q a R / e o z 9 G \ q o k cD I u 7 \ \ \ 2 Cl CD ua 2 Cd 5u z LLv 5 § E t00Z E k ® } \ ® k a c ./\ co 2 2 2S | c 2 \ G § 4 A 3 3 h b 3 3 6 A 3 3 in 3 3 @ c k q a M M Fi Q r Cl \ LL a 7 3 § ) 06 k k f a /_ w \ To \ ƒ / } k \ 3 Al a 2 g /r m / rmON eq 2 \ \ k o z k m n kpqkk C r k\ k j eq e4 el 2 g G 2 2 a k LL o a $ m od cr co w a 4-m CD22G §3333 4 A 3 3 R R 3 3 2 A A 2 3 3 a Q S 3 A N 3 ® 3 ® a LCI 2 Q Q 3 z o g c m0 z S5 LL In 2 R 3 e ® g \ §lot a k m` £ ; C 0.4 2 / 4227LO2eEkkk 5 e e @ g e i & tn j R 3 qT 2 k V 2 o 9 Q \ Q \ Ln k 8 a 2 Q Q 0 k k wD t a g 2 2 9 . . f 4 / 2 ƒ 2 co 2 2 t § U U I I k / i \ C 4ClCIO/ \ \ \ / \ \3 \ C> 3Cla3mG ®r 00 / 00 \ q \ 2 2 / k CD k A CD CDCD A \ m 2 0 oIn e CD CD m \ 2 2 / cm 2 § CD G 3 aLn3 q Ln m x b k G \ R \ 3 G E CDg CD = \ \ g g ch s E 2 t 5 c cz L s ® 2 4 CID g \ a \2 / AA2 a r4 eq A § A A A R R 9 e4r4qA/A o g Q Q s A A a ) a 3 Q Q m g A R ccCL g 7k a a o Q. \ a co o a = i ^ R ® ) A . I 2 0 z U U 3y 4 \ CDcDLei g \2 / 2 2 2 R R Qc> cD 2 / / 3 3 r a a \ a c 2 . 9 @ ( g r_ X 2 uu a g 2 E 7 \ 5 G U u 7 )c \ § } ( k J w / 3 t o it G CD2 /U, 3 3 00 3 A A A 3 3 m J s o Lon e o 46ob Q G q 3 A k eq C4 e 2 c 2 2 7 $ z ; f 2 t o6 U U lu i CD CD 4 \rmd3333 s kCl ° k CD 2 ® CT q 2 x r a Q Q 3 3 S 2 z 2 k \ ® E 2 ! j j g § w w * z e E V U / 96 k \ k \ a \ LK0e4 3 2 A 00 m A G t & R R k eq ell m n ggell g Q Q Ic e 2 2 R A c a a Clc 2 e 9 .k ( k k 2 w co 4-m 0 X # c 2 A 3 § k \ k § 2 f 2 7 -A A cc 00 fq e4 e4 3 fq k k k 5 k k 8 \ a 3 cD23 Ln 3 / R R 5 \ eq 2 Q Q 3 3 3 2 k k G A L k * ) 3 7 k o a a « m w lz A 2 k \ a a \ a CDCD k k t k Cd S q ell e R R m n c G 2 k q A A 3 e4 WD 2 c x LL a a s Cd 9 a y 2 § 2 2 I S e # § $ co u k L w k 4-o U U \ q ClIDg /CC7,8 ~ e 00 eq R b 3 3 eq In. 3 3 a M en en k \ 2 QQ32A3 Cl CD 3 / G / E 3 3 2 w r a \ a \ > w w « f t k \ \ a cm aCD26R3k A A R G cz k G A g k k s cn i k eq r4 eq r4 f = o k k k to 0 j LL 2 C 2 a LL 2Ij cu co od f k a w a 2 4 / 4 A 3 3 Q R 3 3 M q M 3 eq 3 3 j x Q Q 3 3 3 2 u A z Qj 2 \ \ A a 5 06 2 J I \ p t at: CD CDCDcqja § a 7 CDrre4C4 a A 00 S A R co e4 o eq e4 Cl/ 7 \ \ @ 2 R q 7 3 2 kn k k e x j W LL ® k j r. CO 2 / I co 3 0 p z t A 2 2 G2LoLn / LOG3333 00 2 2 e4 R 3 A cD 2 e 2Lo g e4 k k @ 2 2 2 k 7 / r LL Cl.en k \ ) cz. CDcma ƒ a _/ _e R A oc e4 N e4 CD CD Cl 2 a 2 a @ / 9 20s 7 n m g 2 7 ƒ In 6 k ell 2 S U o 0 k f t p 0 2 06 cr/ cc 2 c z 2 d 9 3y3 3 e4 t M e4 b d 3 3 ClCD CD CD B 2 o 3 3 a k 2 E v C4 M2 I tG w a E f / 3 A j a \ a2r7p WD 00 e4 f4 A A e A k 3 R kn e e 2 e4 2 A e4 a e k Q Q A R kR CD CD m A w 3 A 2 c 7LL m © e 2 o § § ° 0 2 [ 2 lu k 3 a w e 7 e # 4 N \ / 7 k w a 2 U U 4 a Q 2 e 2 \ cmr #A 5 a a 2 cD 2 \ k k k Q Q a 7 d C) R Q 2 c A A o f l k e \ g @ 1 / \ 6 2 ! 2 m c 2 3 I ) t U U I I k \ 2 2LnCNCvLkk 9 e 2 k An. k 3 2 G 7 G R 2 k k e 5 2 Q \ Q \ CC R ® A ® Q \ Q \ ct A ° 3 ® 52, k cz \ Ct e.4 f 2 ƒ 2 J 2 7 7 g ) n 4 jk 9 city Of' golden alley Capital Improvement Program 2020-2029 Streets Section The City of Golden Valley has over 120 miles of streets. The city is responsible for 90 miles of local streets. Municipal State Aid streets account for the remainder or 30 miles. As streets deteriorate, roads need to be reconstructed or repaired. The City's Pavement Management Program has outlined all roads to be reconstructed by the year 2023. The bond payments on the debt will go until 2044. This plan has been included in the five year program. In 2024, the City will start the Infrastructure Renewal Program (IRP). This program will renew sections of the city each year and cover a span of 40 years. The revenue sources are city-wide street reconstruction debt levy, state aid debt, benefiting property owner assessments and Municipal State Aid Allotments. C. O O O O O O O O O O O O O O O O O O O O O O C. O O O O M O O O O N O Cl Cl Cl Cl O O CD O O i.r O CI O O O C. O O O O O 00 O O O O O O O P9 O O O O O O O O Co Ld ccyy O O O O O Cri O Cri O CO Ni C; LOO O O O O M CO O O 1� O C O R N O O N O O O O Co O O O O L ^ NI N e- O 1- CO 4� O O O O O O O O O O O O O O O O O O O O O O O ClO C1 O O O O O M O O O O O C" CM O N O O K) O O CD O O O O O cc CD C> Q O C-4 O Lo N O O � W) cm Cf) O N N O a) < N CV O O O O O O O O O O O O O O O O O O O O O O O O O O O O N C O O O M O O N (= O O CA M O CD M) C> O cp O O O O O O to CD C7 O LO C14 O LO N O ClP- Loa) CO LO N N N Cl O N M O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O [- O O O O O O M Cl O CO O O O O 00 M O N o O o -v o cD ui O o 0 o u� o o Co 0 O O N O W O N O N O O f m LC)O O ` N N �- e- N a O N rl e- N CA WO O O O O O O O Cf) O O O O (D W) O O O O O O C. O O O N O O O O O N O O O O O O O M Cl O CV O O O O O O rM O N O W) O CA O CO CC) Cl CO O O O O O O CD C=) r N LO N O a0 4') N O N O O O CC7 CD If) Cn r N N O O O --r N M co O O O O Cl O O O O O O O O O O O ...) O O O O O O O O N CD O O CD " O O 03 W 1(J O O O O O rM O O O O O O 1% M O ON o CO o rn O co O o 00 o O O o 0o to 0 Q N N O CO O N O N CN O O LON R LO'- �- N M CD O O O O O O O O CC) O O CCY O O V1 O Cl O O O O O O N O O N O O O O O O Cl M Cl O "Ict O O r Ch O N W p O n O m (D CD CO O 1- U') C> r.. to CD O U N COO sN! O v V N O N 1-_ CO LO CO ct ti ' O o O o 0 0 0 0 0 0 0 0 o Ir) o 0 `Iv O O O O O O O O O N O O N O O o O O O o ch o o v_ o O r cn o O NQ o o O o m o co 10 o ui o m o CfO' O a0 N O N O O 'C O Ao 0 o C� o C) o CD o O W) C> O o O O c,.., O O O O O CO O CD O O N O O co O C. N o 0Ci Ci o v_ o M o o ui o o n!. �i o N o 0 o Cri o 1` o cc CO o 0 LO o o) to o CD O O N O O O N CO CO CO O Cp '� l'QJ V Vi O .- N M -W M N A U 0 0 0 o O O o 0 o cn O o oc o0 CD O O O O O O O N O O Vl 1"'I O O O O CA O M O O O O O 1- M O E.y N o o cri o ao o to cri o ai Lo o ei to 0 p R COO O a) M N O N t` O M O UN M to h Q O o 0 0 O o o C> c c0 o O o 0 O O O O O CO O O O O N O O O a) M C ellO O O O O M O O CO O O O cn p o o LO o o Cri co )ri o c i o LO o a) co 0 /C CO O O O Il_ N O O 1-_ CO -e O O N M O N N N O M Cri $ $ 4 4 < 4 4 4 4 4 4 co o � � co Cl)� � Co co co U) U� U mCl) co Pr L Z L o CO E b CO x o d Of cm c b w g) a) c o m m n c o Q d rn o °) > c15 U E on c y m o �r LD _ 3 +� u' o) i y C c 2 � t. O C N C N Cn N Y 10 o •9 l9 O E O p N N N m c m � E C t0 °�) � O E v) E t o o g n J t- y am o -a c of m m 3 w Z .cn L K CDm A 0 n w wo, a) c iY 2 m 5 coi a) c co in F- Q TO CL �c c (n in c 'c E m fy CC ��•+ C) > CD a Co c� m a) Q m Q a) c CM Q rn O aEi a¢i aEi t .� y o 3 U ra'i) .S 3 m y & 3 m A >. > c > m c . c ¢ a) o r m t a c (D C �' a N a li �� ins i�� ¢' v Of _ -i CL ��rn ry 0LL U) U C� k M \ _ \ a \ 3 2 2 \ k &R » w OCD CD, CD aL a A j - k ® m co cc Ui ~ � CD k - CA � -L'Iw © W) \ R § LCI n ~ m e \ - Ra ® co cc R _ � Rk \§\ k a R a Q » at Cl) ® co - \ k Go � IV: LO to m _ § CZ) CD © / g ¢ _ C6 � c % cn m \ 4 R $ m k \ fci \ I _ a \ J - § ? % f 2 ( ta / \ i # 4 f ƒ J N N NNoNoo o OdCjkCD (D 0 (DCDfDDCDOOwygasywCDCDoo .firCOnOaco00morqm w N w w N w [a p w w O O CDfD0oNo " N c o p c O m O w w N w w NcD o N o o N c o H c o p o o O O o O N w <^' N n' C7 A -p fD A 9 00 CDN CD o N OccoNckj 0 0 0 0 CDAapAapn rnN0oNo 0 o n O O CD N N w CD O N 0 0 00 CD ac io' N N coo W N N O O N N O O a C N N N N m 00 00 O 0 N N N N in v, O cn v+ O 0 0 o o Y c o 0 0 0 8 0 Cl f k 2ke\ e26 « e2EECDCDmCDCA e Cl w a ® k E a w \ rDr N @ @ ( D y 2 5 CD @ @ \ g w 2 k E 9 2 2 @ 2 2 \ 2 0 CD Cl z e ) ƒ e3 7d / / B z J / z 2 § @ $ ( w \ CD} CD iCoCLf =A k § \ CD 0 2 c cD CD cD CD ZS CD CD CDcDGf CD E Ln en e c 2 \5k8z \g e CD ID8 k @ o y a w { ID ID cD 41 CD \ 4. 4 g rn Ln cD > ® 2 IDCD cD CD C.n CA k s a e SoCA C-n\ K - \ \ Cm \ k Cl / oc NJCA k / z / t o t o CD Cl D IQ 2 A E £ A »e\ k [ M.8 ? ƒ 2 OP qq tj @ @ \ E A \ t4ol3JE 2 k CD CA CDE o G 2 2 @ @ CD w ƒ 3 f w w 5 o l a nncooccnm =byvmcnCyaaCD N NLn CD N "' O 0 0o c O CD O o N N N N N ? w o -CDhr O 0 -+ 0CDC5 O O o o D o a N N N N L" c o N o o N cc p o0 0 0 00 G y A A w eD O ACD 0 CA cNii N N CDCN 0 o W o o W O O O oo o coo O CC fl. 4 n ccn N N cN» 0 0 ,p o o AN00ocooG N N O O t Ln cN„ N cN„ N to c o W o O O O Cl o 0 0 00 CrCD N N cNi+ <Ni, N cNii N C' 0 0 o b D a 0 0 0 0 0 0 0 0 co N CNn N _CA cr W N R O O 0 0 1 o O J C 0 0o CD O fD D n N N U 0 0 00 0 0 00 bq 0 0 0 0 0 0 N N O NOto cn N o 0 0 o o O o O o O m IV N O N N Q C N O O O O O O O O O O O O AAm7CJX7onZcooR.CDw0CDI= CD'-. CC3OrCD0yCDCCDfftymmcoCDaAfDnwDCDao' nnCD CD 77 0 IDNoClNW00 0 o O o o 0 0CD 0 r c O N N CD 0 o NCD 0 0 o0 0 + D 0 0 0 o cc n C N N CD O wc0CDo0oN C 0 o N Clo N 7 o A xyw 0 o t.04 o a W O 0 0 0 o TS 0 0 0 0 x 4 CD N 0 o O o o N O N0oAoo000ory w O o oN0oNo 0 0 CD CD 0 0 0 ow00 a C N OCDo N w N N O o O 00 o N o o N rfn J cr0 0 0 0 0 w. G N 0 o N o o N 0 0 o CDo fD00 0 0 0 0 n O N N 0 o O o o O fp 0 o N o o N R c o `O c oo o G 0 00 0 0 O 0 0 0 o O 0 00 0 o N to i CD i w C N 0f7E \ CDco ƒ J / 8CDq § n - j FCEEGGEn Cl 2 J o g G 3CD co \ o to y 200CD CD CD CO / 2 7 CD Cl gCD co Z 4 CD yCD In \ \ CD CD > \ CD \ CD \ k) o Ln J o w b n K. (-- d b bnT°0 r fDoyy7p 'O G A R ir•y. c y 3 h .+o c g- on0CD Cy 4 CL GrcaOmCnnA 'CD DWniO.SCD `•1 CD 1KcnyHmrAQ. 0O3A= y m CDCDcnCDaCDC" x a r" C w o N N p _ 0 0 o o y fD 0 0 W w A r. N 0 o N o o 0- 1 a cC CD cm0ocoo H+ G ti m LS CD o o N 0 0 0 0 cDRKOO N O O 0 o N o o N d O w N W o o W cD w G O 0 0 7 0 0 0 0 a o a o 0 CDN c o N 9 o A ' CID'CCD, 0 I O OC O w 0 o N o 0 0 0 o CDC CD 0 o CD 0 0 0 0 O O NO CD O 0 0 p, w N 0 0 o o m 0 0 0 o a O 0 o N o o N O O 00 0 Cc',0 0 0 O O p N O p 0 o N CCD C=l D _CD O N O 0 0 00 0 CD CD CD 0 0 0 0CD A O O 0 CDO o o o b o o o CD CC", CS, p' H CDCD iv io O r o w N 0 0 cD O cm CD CD 0 0 0 o k n O CD h O O In O fD2rnn 'i7 O CrJ CD. s' a ."f7 AmftCD3wbrAoA7Odr', b O O i..rrAAWcosoo' oyOwaao" 14Aa ww00 0 00000Cl0 o O rn m N rn m N O 0 0 0 0 0 0 o O O rn N rn rn N w CD w N w c oo c o w eD CD O ro tro rn rn N O N N rn N n. O w c oo W c oo W O Y O O rn rn N rn rn N O N c 2a A w 0 0o c o m N N N O O rn rn N rn m N 0 Cl 0 n trq N N O O rn rn N rn rn N a 0 0 0 00 6, C N N Q- rn O O w rn N rn rn N 0 0 0 o Qq O N N rn rn N rn rn N c 0 0 0 o C o C N N rn O O w rn N rn rn N 0 0 0 00 a rn O rn rn c o 0 0 0 0 0 0 0 0 0 0 CDOc: c C w C 3 h `off_. m b 0 c C. eCD3nOn'CD MCDtCDr°CD0oa N N • aqq N T CD O O O Iq P p Ni ni N N cNi N 3 0 Cl n rn m Ot0o6't cNii cNi+ N cr cn N 0 o N o o 0 0 o C aq N N N O cn cn N 0 o O o n Uq G n 0 0 o o O 7 W a c. wNN C' vnOO N N N N cNi, N co N GT O O fit O O aOOOO nCD CJO N N pOrONNCNnN CD00o0 o N n 0 o Oo00 0 W GNn00 o O o r 0 o O o co C m N NO N (T N N O O G 0 a O O O O a. N N ti tJ N N Vi N CD O O O O CD O p O O C) Ca N N O N N O O O OCD O O C7 nW C C w nCNpCDOCICDCDCDyCDC: UQaN7 0 0 "000 o N a. 00 0 0 00 C/1 y N N Q O O 0 o iN+ CD000 00 0 0 o y N N O n c c0oNop000oN 0 0 o CD y n CD O o O o o p CO0oNooN N0oWooW c o 0 o G.O N 0 o N o o N O0 0 o 0 0 0 o to o N N 0 Cl N o 0o N 0 00 o o 0 0 0 00 N N 0 o N o 0o N 0 0 o o O 0 0 0 0 0 0 0 0 N N 00 o N o o N c o o J 0 0 0 0 0 0 0 Cl N N 0 o N o o N 00 o p o o O 0 Cl 0 0 N N 0 o O o oO0oNooN 0 o p c o14O00000000 c o O o o p c o 0 0 d r Xd5 b b nnrnrDCDTCDEliDcGCyAWa+ m ' q q z A200mocmo4owmcooCD oAmCyDafDCDEMpcn q a w -4 m w w kJO O f N N W cD wry O Q to c i+ a N cc N O G C In N + w vNi iv w Nro. cNii f. d b CD w C a. m CD N N N kJa O m o V N N o o N a O ^ 7 M N %n N kJCDKCAa) (D C N N W n N O K M PO C N N CO N •Oy, N o O M Z" tJ N O n A N N N El O v, O A m Oo A N A A E. N El. N N N W N C" V O N O N N N C n N N co kJW OD OD U, TO K3 N N W N N O w a D ('JOYy rQNOPON O w L" ? o N N N N (p O N N W N N N cD o m N cm o N C c ow m -4 0 0 O C O (Vn CNn o DCDQ rr DR• N N kJjCs N W - N N N N t. N O LV N ccn 0 0 Cl C o p O aCD N N w b CDO O ao . N I N N w•3 V O M V - 4 r"r a w7WW co m O ` GNNTNNcDO) a C OOpCD R L3. a § \. 2CDa9 § @ rpo \ \ / \ j \E E zCDk 14 2 CD E 2 CD CD o o N k4 o 2 2 m W P Zco CD 2 @ to k k 2 0 o k \ A (y @ k ( f27eo7 / k SlwCD0feDmk ) o /G \ 7EE@ <J i t-0- fD Cl CDCA @ D x CD w D k-J E j @ @ ( B @ 2 7 tj 2 t4 CD g CDC j 3 \ / k 7'RcaCDCDkoc ) o CL R 2 2 / E 2 2 2 0 2 2 n o 2 2 CD w E @ B 7 w w ® @ w k a w s o @ 2 y 2 CD b 2 @ 2 @ \ s \ % CD % ) CD CD a s ) CD CD 8 y a a w j C5 CD CD ID \ / CD 2 \ » Cl 3 @ S C_ CD z_ g CD CD Cl 2 0 ID CD / CD OCD0CDCDooyCD x CD Cao N N O ? C N N O A CD O O CD A. CD N N 4cn cn `' cn O CN C7UQ N N N cVi+ c i, N cn cn N 0 0 0 0 N K R C7 CA N N u, cn N cr cn W CD C N W o 0 0 O 0 CDO Q V O cVii chi, N w v' O v cl N N0oAG CD 0 00 o0 Cl O CntVicVr, N CDC:, C:> N 0 0 0 0 0 0 N N CD O . r cVi+ can N vVi cJi' kDoo 000 O N N O O V O N cr cn N cn cn N 0 o J o o J c o0 0 00 O N NO rn cVi+ cVn N o cczi N 0 0 6D 0 00 0 0 0 o O 0 0 cr can N ( A D 0 0 o o O CD CD C rn rn O C1. N tii C^ N cT v CIQ Oti D t cnk[ yE mCD2110. cD 2eb00\ 7n 00 CD) CD CDtjW \ C4 a o 2 2 c 2W e CD o 2 2 2 Ul A 4 0 2 2 @CD @ CD CDDnC. N» coo O e A ACocnCDc '* vpyCDmU)_p D O qq opfDW. p v CDCDCD as CD N Cn 0 o O o o O w n M , CD c o c o 3 a rr O 0 co O N N L un a p K cr x O R fD c O O CA mCDNOOcop 3 O O N n N N N O O n O A O 0 n O 0 0 N o CD N 0 o N c o O c o0 0 0 ny1 w w N w w N OO O oC, O 0 o N c oo N 0 0 o o 0 0 0 0 O G. N N n O O N N C J J CL. 7'GQ N N N N 7 Oh G O O to N N 0 O rn rn y rn rn H O 0 o O W cri+ o cVr, v-4i o p o 0 0o p 0 0 0 0 o AC. o. a C 2 $ 2 § J 2 § \ Ln L \ In 5f 2 \ w 2 \ \ 2 \ ct� § \ \ 2 \ 2 \ k � � � m � m 2 # k &2 2 2 ) 7 \ \ 2 \ \ \ c s \ k 2 Cl � ƒ a 2 \ / \ \ \ \ 2 \ \ � ƒ \ % \ b cD C. \ 2 - - 2 \ 2 \ cL Ln §d ■ � a ( g § aw, a % � \ ) j § \ ■ k / ( ƒ / ■ g \ ° } o t ( § t a R 2co % ] ■ 7 2 _ . 2 j 20 § E ■ } ._ w o w o city 0 golden va e Capital Improvement Program 2020-2029 Appendix Section Exhibit A Special Assessment Policy for The City of Golden Valley January 17, 1995 Amended February 21, 1995 Amended June 7, 2005 Amended July 18, 2006 Amended January 20, 2009 General Minnesota State Law, Chapters 429.010 to 429.11, provides municipalities the ability to make public improvements such as installation of sanitary sewer, water, storm sewer, sidewalks, and street improvements (including grading, curb and gutter, surfacing, and lighting). The procedures that Cities must follow, including reports, notices, and public hearings, are well defined within the laws. The Statute allows municipalities to assess all or portions of the costs of any improvements to property owners based on the benefits received from the project. The Statute is not specific regarding the determination of benefits to a property, or how to apportion the costs to the benefiting properties. Rather, the law makes the municipality responsible for developing an equitable method of cost sharing among the benefiting property owners. The purpose of this special assessment policy is to provide a guide, to be used by City Staff, for preparing assessment rolls for approval by the City Council. This policy is meant to assure uniform and consistent treatment to all properties within the City as improvements occur. The special assessment policy will not cover all possible assessment situations. Special cases and variations of standard cases that are not specifically discussed under this policy will be evaluated during preliminary project studies, and assessments will be determined that do not violate the benefit principles as required by Statute. No special assessments will be levied against designated floodplains, municipal storm water ponds or wetland areas on private property as determined by criteria in the Wetland Conservation Act of 1991 and the Minnesota Department of Natural Resources. The limits of wetlands will be determined by the City on a case-by-case basis at the time of preliminary project design and feasibility report preparation. No special assessments will be levied against railroad, county highway or state highway rights-of-way. Properties fronting County Roads and County Highways will be subject to special assessments for reconstruction projects based upon this policy. Special assessments levied by the City will include an administrative fee, to be established annually by ordinance, to finance indirect costs associated with the assessment that are incurred by the City. Sanitary Sewer and Water Main Assessments Reconstruction and Repairs No special assessments will be levied for repair and reconstruction of existing sanitary sewer and water main systems, except for properties that have not been previously assessed for these utilities. For properties not previously assessed that are adjacent to sanitary sewer or water main reconstruction projects, the amount of special assessments will be calculated on a case-by-case basis at the time of preliminary design and feasibility report preparation. Property owners are responsible for maintenance, repair and replacement of sanitary sewer services from, and including the connection to the main, and the building being served. Pavement Management street reconstruction projects will include an opportunity for property owners to reconstruct or repair their sanitary sewer services. All costs, including construction, administration and other indirect costs, will be specially assessed to the property being served by the sanitary sewer service. The City is responsible for maintenance, repair and replacement of water services from the connection to the water main up to and including the curb stop or valve on the service line. The property owner is responsible for maintenance, repair and replacement of the water service from the connection of the service pipe to the valve or curb stop, to the building being served. New Construction In instances where property is developing or redeveloping, public sanitary sewer and water main may need to be installed. The construction of City sanitary sewer, water mains and storm sewer to serve these properties will be constructed as public improvement projects, unless the City opts to have the developer design and construct the improvements. The developer of such properties will be responsible for the entire cost of public utilities, including construction, administration and other indirect costs, whether construction is performed as a City Improvement Project or by the developer. At the time such a development project is proposed, the Public Works Department will determine if the project is to be constructed publicly or privately. If the utility installation is to be constructed privately, the developer will be responsible for preparing construction plans and specifications consistent with City standards. These construction plans and specifications must be reviewed and approved by the Public Works Department. The utility installation must also be inspected by the Public Works Department during construction. The developer will be responsible for 100% of the costs of City construction observation and plan review, which will be billed directly to the developer. Any unpaid costs incurred for these services will be assessed against the developing properties. An irrevocable letter of credit must be posted by the developer in an amount equal to 150% of the estimated construction costs to ensure timely completion of the project. If a public sanitary sewer or water main project is to be installed as a City Improvement Project, the developer will be responsible for 100% of the direct and indirect costs incurred by the City. These costs may include, but are not limited to: feasibility report preparation, preliminary survey, preliminary design, final design, construction staking, construction observation, as-built surveying and drafting, and administrative and legal costs. The developer may elect to have these costs assessed against the property being developed or pay the costs directly to the City. Storm Water Drainage Street Storm Sewer No special assessments will be levied for construction or reconstruction of storm sewer systems within the City right-of-way as part of the Pavement Management Program. However, in instances where storm sewer construction is incorporated into Pavement Management Projects to resolve rear yard drainage issues, as discussed in this policy, the costs associated with these improvements will be specially assessed to the benefiting property owners. In instances where storm sewer installation is required for development and redevelopment projects, it shall be specially assessed to the property being developed according to the Sanitary Sewer and Water Main Assessments section of this policy. Rear Yard Storm Sewer In certain instances, storm sewer is necessary in rear yard areas to correct existing drainage problems. City staff will visit such problem areas at the request of a homeowner to evaluate the situation and provide engineering assistance to encourage property owners to remedy the drainage problems without City involvement. If a property owner or owners cannot remedy the rear yard drainage problems, they may petition the City for installation of storm sewer. Upon receiving a request for petition for rear yard storm sewer, engineering staff will determine the properties that contribute storm water runoff to the problem area. The petitioner must then circulate the petition to the contributing property owners for signatures. Each contributing property owner must be made aware that special assessments will be levied against their property for the corrective storm sewer work. A minimum of 35% of the contributing property owners must sign the petition for the City Council to consider the project. Upon receipt of the petition and after a public hearing, the City Council may either deny the request or order the storm sewer improvements. If the improvements are ordered, the contributing property owners will be assessed for 100% of the construction and indirect costs for the storm sewer installation. The method of assessment and the pro-ration of costs will be determined on a project-specific basis. Affected property owners in rear yard drainage projects will also be required to dedicate all drainage and utility easements for the installation of the storm sewer at no cost to the City. If the City must purchase or condemn in order to obtain the easements, the entire acquisition costs will be included in the project costs for assessment or the City may decline to undertake the project. Street Improvements Development/Redevelopment Projects When property is developed or redeveloped that has street frontage on roadways that are scheduled for construction or reconstruction, the development will be required to pay an escrow for the future street rehabilitation. The escrow shall be based upon the assessment methods and land uses contained in this policy, and shall be based on the assessment rates in effect at the time the development is approved. The property or properties within the development will not be specially assessed at the time street rehabilitation occurs. Sidewalks No special assessments will be levied for sidewalk construction that is in accordance with the goals and recommendations of the City of Golden Valley Sidewalk Committee. Requests for sidewalks that are not on the current Sidewalk and Trail Plan will be forwarded to the Sidewalk Committee for consideration. The Sidewalk Committee will forward its recommendations for the requested sidewalks to the City Council, which will determine if the proposal should be included in the Sidewalk Plan. Street Lighting Street lighting is available to the residents of Golden Valley on a petition basis according to the Street Lighting Policy. New Street Construction As property within the City develops or redevelops, it may be necessary to install public streets. The Public Works Department will determine if the project is to be installed publicly or privately. The procedures, policies, and requirements for street construction will be the same as discussed for new sanitary sewer installations. Sealcoating No special assessments will be levied for street sealcoating. Bituminous Milling and Overlays No special assessments will be levied for bituminous milling and overlays. Street Reconstruction Special assessments for street reconstruction projects will be in accordance with this policy and Minnesota Statutes, Chapter 429. The total amount of the special assessments will be a minimum of 20% of the street reconstruction costs not to exceed the benefit received by each property. Special assessment rates for all land uses and street classifications will be determined annually by ordinance. Local Streets 1. Properties with residential and duplex residential land use, parks and other City- owned properties subject to reconstruction will be assessed on a per-unit basis, with one unit assessed to each property unless the property has the potential to be further subdivided into two or more lots that each meets City subdivision ordinance requirements. Such lots that may be so subdivided shall be assessed for the number of units that equals the number of such lots that the property may be subdivided into. However, residential properties that are subject to multiple unit assessments will have all but one of such unit assessments deferred at the time of the initial assessment. Such deferral will be made each year until such time as the property is subdivided. At that time, the deferred unit assessments shall be due. 2. Special assessments against properties with Multiple Dwelling land use will be on a front-foot basis, with 100% of the frontage being improved subject to assessment. 3. Properties with church, school and other tax exempt land uses will be assessed on a front-foot basis, with 100% of the frontage being improved subject to assessment. 4. All other land uses, including commercial, industrial, business and offices will be assessed on a front-foot basis, with 100% of the frontage being improved subject to assessment. 5. Residential properties adjacent to local streets being reconstructed may participate in voluntary programs to have their driveways reconstructed and sanitary sewer service repaired or reconstructed at contract unit prices. Residents will be notified of these programs at informational meetings for each street project. If a resident participates in these programs, staff will coordinate construction with the contractor and will measure the quantities installed. The construction costs, along with an administrative fee, established annually by ordinance, will be assessed to the property owner. 6. When a corner residential lot has frontage on two local streets, it will be assessed for one-half unit assessment for each street subject to reconstruction. No more than one total unit assessment will be charged against a parcel for street reconstruction. Corner properties adjacent to State Aid and local streets will be charged one-half of the appropriate unit assessment at the time of reconstruction of each street. 7. Corner residential properties adjacent to a local street and a state or county roadway will not be subject to special assessments by the City for state highway or county road reconstruction. However, these properties will be assessed the appropriate number of unit assessments for the entire frontage along the local streets when reconstruction occurs on the local street. 8. Residential properties adjacent to frontage roads of state highways will be considered to be on local or Municipal State Aid streets and will be assessed consistent with this policy. 9. Special Assessments for properties not specifically covered in any of the above cases will be addressed on a parcel-specific basis at the time of the feasibility report. State Aid Streets 1. Properties with residential and duplex residential land uses that have frontage on a Municipal State Aid Street will be assessed on a per-unit basis. The per-unit assessment rate will be approximately 25% of the standard residential rate for properties on local streets. Assessments for oversized parcels with the potential for subdivision are to be consistent with the previously discussed policy for local streets. 2. Properties with Multiple Dwelling land use that front on a Municipal State Aid Street will be assessed on a front-foot basis for the frontage being improved. Properties with church, school, and other tax-exempt land uses that front on a Municipal State Aid Street will be assessed on a front-foot basis for the frontage being improved. All other land uses, including commercial, industrial, business and offices that front on a Municipal State Aid Street will be assessed on a front-foot basis for the frontage being improved. 3. Special assessments for properties not specifically covered in any of the above cases will be addressed on a parcel-specific basis at the time of the feasibility report. 4. Residential properties adjacent to State Aid streets being reconstructed will be given the option of having their driveways and sanitary sewer services repaired or reconstructed under the same terms discussed in the local street reconstruction portion of this policy. County Roads 1. Properties with residential and duplex residential land uses adjacent to county roads will be assessed according to the previously discussed methods for local streets, except for corner lots with local streets, which will be assessed in full at the time the intersecting local street is reconstructed. Special assessments to residential properties will be at State Aid street rates. 2. All other land uses, including commercial, industrial, business, and tax-exempt uses will be assessed on a front-foot basis, with 100% of the frontage being improved subject to assessment. The assessment rate shall be the rates used for State Aid streets as established by ordinance. Low Income Senior Citizen and Disability Deferments As required by Minnesota Statute, the City has a special assessment deferral policy for low income senior citizens and disabled persons meeting all of the following criteria: 1. The property upon which the assessment is deferred must be homesteaded; 2. The property is owned by a person at least 65 years of age on January 1 st of the year in which payment of the first installment of the subject assessment is due; or is owned by a person who is retired due to permanent and total disability. 3. The applicant must have a "financial hardship" defined as: a) An annual income at or below a level established annually by ordinance and; b) The aggregate total of all special assessments levies will exceed one and one- half percent (1-1/2%) of the applicant's annual income. More information is available at General Services Office (763.593.8020). Street Reconstruction Special Assessment Rates Special assessment rates as discussed in this policy will be established yearly with the Annual Fee Resolution. The rates will be based on the percentages of construction and indirect costs as discussed above. Indirect costs are estimated to be 30% of the construction costs and include administration, engineering, construction observation, and legal fees. These rates will be subject to revision each year based on the actual construction costs in the City from the previous year and for inflation based upon the ENR Index for construction costs. city ofI% goldvenlley Fleet Operation , Maintenance , and Replacement Policy Message from the Manager Motor vehicles and equipment are vital to day-to-day operations and service delivery activities of the City of Golden Valley. The Public Works Department Vehicle Maintenance Division is responsible for the stewardship of the City's fleet and equipment assets and for meeting the fleet and equipment service requirements of City departments. The division also develops fleet and equipment utilization and replacement policies and schedules. The Vehicle Maintenance Division is an internal service division of the Public Works Department of which the costs are allocated to the other City departments for services provided. The main goal of the Public Works Department Vehicle Maintenance Division is to provide vehicles that are dependable, flexible, efficient, and responsive so that City departments and divisions can operate in a cost-effective manner, minimizing the City's vehicle equipment budget. The division is also committed to maintaining the City's fleet and equipment so that the equipment is readily available for performing City operations and keeping downtime to a minimum. The Public Works staff works with all departments to embrace a philosophy which emphasizes the value of the importance of vehicle and equipment availability, safety, reliability, and efficiency as well as preserving the City of Golden Valley's major capital investment in fleet and equipment. The City has established a capital replacement schedule to replace aging vehicle and equipment. The vehicle and equipment replacement schedule, in conjunction with the 5-year Capital Improvement Program (CIP) and operating budgets, is used to plan any major capital investment (the CIP reflects only those investments that exceed $10,000). New equipment or other items, which are not part of a replacement schedule, are funded annually out of the originating or requesting department's operating budget. Approved February 2010 Purpose The purpose of this policy is to assign responsibility to the City of Golden Valley's Public Works Department Vehicle Maintenance Division for the operation, maintenance, acquisition, and replacement of vehicles and equipment owned and operated by the City, with the exception of vehicles and equipment used by Brookview Golf Course, which are acquired, operated, maintained, and replaced by Golf Maintenance. Policy This policy is intended to ensure the availability of funds for the operation, maintenance, acquisition, and replacement of fleet and equipment. Adherence to this policy will provide effective and efficient fleet and equipment services for operating departments/divisions to provide the best services for the residents and businesses of Golden Valley. This policy establishes a sound business approach associated with the evaluation of vehicle and equipment cost and capabilities, purchasing and funding methodology, and making decisions on acquisition and replacement considering the level of usage and demonstrated needs. Departments are asked to review vehicle and equipment needs with a goal of increasing fuel efficiency, consideration of alternative and/or flexible fuels, reducing the number of vehicles, conversion of the diesel vehicle and equipment to bio-diesel, and promoting the anti-idling policy. 1. Vehicle and Equipment Replacement A vehicle and equipment replacement schedule is maintained by the Public Works Department Vehicle Maintenance Division and Finance Department. Replacement of vehicle and equipment will generally follow the attached Equipment and Vehicle Replacement Guidelines and are summarized as follows and listed as Attachment A: a. Description b. Unit number c. Classification d. Year purchased e. Purchase price f. Expected service life g. Projected replacement cost h. Annual fuel, maintenance, and overhead costs by vehicle classification 2. Vehicle and Equipment Maintenance Vehicle and equipment preventative maintenance schedules are maintained by the Public Works Department Vehicle Maintenance Division with the goal of keeping vehicles and equipment available 95% of the demand time. a. Generally, maintenance standards and procedures are as recommended by the vehicle/equipment manufacturer or other recognized authority, or utilizing the Public Works Department Vehicle Maintenance Division Preventative Maintenance Schedules. i. Daily maintenance inspections are performed by operators and maintenance personnel using the Pre-operation Inspection Form. ii.Scheduled maintenance is performed by the maintenance mechanics considering the above-referenced Preventative Maintenance Schedules. iii. Demand maintenance is generated by user activities and may require outside services. The Service Request Form is used to request demand maintenance. iv. All maintenance done by the operator shall be coordinated with the Vehicle Maintenance Division. b. The Public Works Department Vehicle Maintenance Division may remove equipment or vehicles from service based on the Commercial Vehicle Safety Alliance (CVSA) Out-of—Service Criteria (OSC) or other recognized criteria. 3. Vehicle and Equipment Operation The use of City vehicles or equipment is approved only for matters related to City job responsibilities or for City business. Operation of City vehicles and equipment shall be in accordance with the Employee Handbook, Section 5.0, Subd. 5.25, Vehicle Use, January 1, 2006. Care and cleaning of vehicle and equipment is the responsibility of the user. The Public Works Department Vehicle Maintenance Division will manage and maintain the central fuel system. This includes fuel system access assignments and records management. a. Dedicated department vehicles shall be assigned to departments whose job duties require the immediate availability of a vehicle. i. Dedicated vehicle use shall be subject to the same limitations and conditions as identified in the Vehicle Use Policy. b. Shared vehicles should be considered for employees with similar job duties and should be considered in lieu of a dedicated vehicle. Funding Vehicle and equipment replacement will be funded through the CIP. The Public Works Department Vehicle Maintenance Division will maintain a current and complete inventory of all vehicles and equipment in coordination with all users and the Finance Department. These inventories will establish all divisions/department vehicle and equipment replacement schedule. All vehicles and equipment maintained by the Vehicle Maintenance Division will be reviewed on an annual basis for replacement. If a department/division has requested replacement or an addition to the fleet, Vehicle Maintenance will make a recommendation on the purchase for the CIP to the City Manager. The CIP will be presented to the City Council for consideration and approval during the budget process. 1. Funding New and Replacement Vehicles and Equipment Fleet and equipment projected for replacement, or additional vehicles and equipment, will be funded through the CIP process. Upon acquisition, all fleet and equipment purchased shall be included in the vehicle and equipment inventory database. Requests for fleet and equipment replacement will be addressed through the normal budget process. a. Fleet and equipment with a value in excess of$10,000 purchased for the first time must be included in the CIP. b. Fleet and equipment with a value less than $10,000 purchased for the first time does not have to be included in the CIP, but must be included in the operating budget. 2. Funding of Operational Expenses a. Fuel Allocation Fuel is allocated based on usage by each piece of equipment or vehicle and billed monthly to the responsible department. Pricing for fuel is based on average total cost of inventory and an overhead charge, as set by the Finance Department. 3. Reassigned Equipment a. Reassigned equipment may be used in lieu of new vehicles/equipment with written approval by the City Manager. Reassignment duration will be as determined annually by the Public Works Department Vehicle Maintenance Division. Reassignments moved within or across departments/divisions will be charged for conversion costs to the receiving department/division by internal service charges. Reassignments with no conversion costs will not be charged. The Finance Department will be notified of all reassignments for fixed assets and insurance reports. 4. Equivalent Replacement/Upgrades a. The CIP fund is structured to replace each vehicle or piece of equipment with an equivalent unit, unless specified/justified, during the budget process. b. Cost increases due to upgrades, changes in type of fleet or equipment, addition of options, or other upgrades associated with vehicles scheduled for replacement, shall be highlighted and clearly summarized as an element of the CIP by the department requesting the upgrade or addition in options. Responsibilities 1. Department Directors shall be responsible for: a. Ensuring that all vehicles and equipment for replacement requests are of the appropriate type and have only those items/options that are operationally required. b. Submitting requests for replacement with cost estimates to the Finance Department and the Public Works Maintenance Manager prior to the CIP and budget process. 2. The Public Works Department Vehicle Maintenance Division shall be responsible for: a. Submitting a 5-year Capital Improvement Program to the Finance Department and City Manager during the budget process. b. Reviewing replacement schedule annually with departments during the budget process to ensure all vehicles and equipment are replaced as appropriate. c. Establishing the Vehicle and Equipment Replacement Schedule. d. Tracking fuel, labor and repair parts annually, and provide this information to Finance and responsible departments. e. Identifying the actual historical cost and variations in cost performance based on lifetime-accumulated age and usage of the various vehicle and equipment types classifications). 3. The Finance Department shall be responsible for: a. Completing an analysis and reconciliation of the vehicle replacement CIP on an annual basis. Purchasing and Disposal 1. Purchasing Procedures a. New vehicles and equipment will be purchased by the Public Works Maintenance Manager, as assigned by the Director of Public Works and in accordance with Minnesota Statute 471.345. Acquisitions require the cooperation and assistance of many departments. b. When possible, purchases will be made from the State of Minnesota, Hennepin County, or other Joint Purchasing Agreement contracts, as permitted by State Statute. These purchases will also follow the City's purchasing policy. c. Details for budgeting will be provided by the Finance Director when providing the overall budget guidelines. 2. Equipment Disposal a. Disposal of equipment shall be in accordance with the City's business standard of disposing all vehicles and equipment by auction, trade-in, or other approved methods. b. When vehicles and equipment are replaced, there may be reassignment of vehicles or equipment, but there will be no fleet or equipment hold over on the fleet after a replacement is purchased. Adding fleet or equipment to the inventory without City Manager authorization is not permitted. c. In order to address the seasonal or short-term needs, fleet or equipment may be retained temporarily for a period not to exceed nine months from the date the replacement fleet or equipment is placed into service. Request for Vehicles, Equipment, and Service 1. Requesting Vehicles or Equipment a. New vehicles or equipment in excess of $10,000 must be made and approved through the CIP budget process, and have a life of more than three (3) years. The request shall be discussed with the Public Works Maintenance Manager and Vehicle Maintenance Division to avoid duplication of equipment and to discuss the appropriate type and size of vehicle or equipment requested. b. Request for new vehicle or equipment less than $10,000 must be made and approved through the normal budget process. 2. Repair and Maintenance of Vehicle or Equipment Requests a. All repair and maintenance of vehicles and equipment will be made by completing the Vehicle Maintenance Repair Slip, as provided by the Vehicle Maintenance Division. Acquisition Request(s) The 5-year CIP will be reviewed and evaluated annually as part of the budget process. In any given year, vehicle or equipment originally planned for replacement may be adjusted as necessary to account for current needs. city 0 old e n valle Y VEHICLE AND EQUIPMENT REPLACEMENT GUIDELINES Public Works Department Vehicle Maintenance Division Management Methodology To manage the City's fleet in a manner that theoretically all of the City's motorized equipment and vehicles are maintained and disposed of by the Public Works Department Vehicle Maintenance Division. The Vehicle Maintenance Division has full responsibility for vehicle and equipment maintenance and the equipment users are charged an hourly repair rate for all service and repairs. 1. Expected Life When new vehicles or equipment are purchased, it is given an expected life (years in service) based on a variety of factors. Below are the estimated life expectancies for some of the significant pieces of equipment: a. Engine Pumpers 20+ years (refurbish half way through life cycle) b. Tandem Dump Trucks 12 years c. Single Axle Dump Trucks 12-14 years-some longer d. Wheel Loaders 15-18 years e. Backhoe/Excavators 10-12 years f. Jet Truck 10 years g. One-Ton Trucks 9-10 years h. 3/ and '/2 Ton Pickups 10 years-some longer i. Skid Steers 8-10 years j. Street Sweeper 8 years k. Tractors Varies (15 years average) I. Vactor Truck 10 years m. Mowers Varies (6-10 years) n. Sport Utility Vehicle 10 years o. Passenger Cars/Vans 10 years p. Squad Cars 100,000 miles/4 years q. Trailers 15 years r. Sidewalk Machines 10-12 years 2. Replacement Factors When a particular piece of vehicle or equipment achieves its expected life and reaches its anticipated replacement year, it is analyzed to determine if it should be replaced based on the following factors: a. Critical nature of the equipment or vehicle and the availability of a backup or alternative equipment or vehicle. For example, the Sewer Jet is a critical piece of equipment for which there is no backup except to contract for those services. It is important to have this equipment operational with minimal downtime. b. Use of the equipment or vehicle (hours and/or miles). The duration and intensity of use are also important factors. For example, squad cars typically achieve their expected life of 100,000 miles and are retired in approximately 4 years while other vehicles (cars and light trucks) may never achieve 100,000 miles and can last for many years. c. Appropriateness of the equipment or vehicle for the assigned tasks. Public Works and the user examines whether the equipment or vehicle is still capable of doing its intended work, whether it is the right equipment, and determine if the work changed causing the equipment or vehicle to be obsolete. d. Repair history, costs, and downtime. Mechanics provide critical input and assessments of the overall condition of the equipment. Near the end of the expected life of the equipment or vehicle, repair costs can exceed the value of the equipment or vehicle and replacement is appropriate. e. Suitability of the equipment or vehicle for other tasks. Other departments provide input regarding the ability to reassign equipment and vehicles to other less frequent or intense duties. For example, Public Works have re-assigned used marked squad cars and light pickup trucks to other departments. 3. Life Cycle Costing This accounting method is used as much as possible in managing the City's fleet management. Life cycle costing includes the purchase cost of the equipment or vehicle, lifetime maintenance and operation costs, and the residual value at the time of disposal. This is the true cost of equipment or vehicle ownership. The goal is to replace the equipment during its economic life. This is the period when the maintenance costs are the lowest. 4. Fire Department Vehicle Replacement Practice Fire apparatus is historically refurbished half way through its life cycle approximately 10-12 years) and replaced after 20 to 24 years of service, or a couple of years longer depending on condition. This general rule applies to "major" apparatus, engine, and ladder trucks. The replacement of a particular piece of apparatus is based upon several factors including the general mechanical and structural condition, required vehicle and safety upgrades, technological changes, current and anticipated use, anticipation of future mission changes, and the current mechanical history (including mileage). The apparatus replacement schedule is revised to reflect a philosophy of validating the replacement of a vehicle, as opposed to replacement based solely upon the age of the vehicle. To this end, vehicles have been moved back in the replacement schedule and not replaced at the time mark historically associated with replacement schedules. Refurbishing pumpers and ladders to extend the "life" of fire apparatus is a common practice. Refurbishing pumper and ladder fire vehicles extends vehicle life.