91-097 - 12-10 Adopt 1992 Budget Brookview Golf FundResolution 91-97
December 10, 1991
Member Johnson introduced the following resolution and moved its adoption:
. RESOLUTION ADOPTING THE 1992 BUDGET OF THE BROOKVIEW GOLF FUND
BE IT RESOLVED by the City Council of the City of Golden Valley, Minnesota,
that the appropriations for the Brookview Golf Fund Programs for the calendar
year 1992 shall be as follows:
BROOKVIEW GOLF FUND
Program
Number Description Amount
779 Revenue Bonds $ 165,765
780 Golf Operations 450,355
781 Course Maintenance 426,540
782 Pro Shop 75,685
783 Grill 112,860
784 Driving Range 46,745
Total 1992 Budget $1,277,950
BE IT FURTHER RESOLVED by the City Council that the sources of financing
the sums appropriated shall be:
Description
• Fees and Lessons:
Golf Course
Driving Range
Par 3
Handicap
Patron Cards
Golf Lessons
Pro Shop Sales
Pro Shop Rentals
Concession Sales
Other
Less: Sales Tax
Total 1992 Budget
ATTEST:
Shirley J. Ne son, City Clerk
Amount
$ 691,750
115,700
187,900
6,750
52,050
14,550
50,000
119,015
145,000
19,050
<90,000>
$1,311,765
• The motion for the adoption of the foregoing resolution was seconded by Member
Stockman and upon a vote being taken thereon, the following voted in favor
thereof: Bakken, Johnson, Russell, Stockman and Thompson; and the following
voted against the same: none; whereupon said resolution was declared duly passed
and adopted, signed by the Mayor and his signature attested by the City Clerk.