92-091 - 12-09 Adopt 1993 Budget Brookview Golf FundResolution 92-91
December 9, 1992
Member Johnson introduced the following resolution and moved its adoption:
RESOLUTION ADOPTING THE 1993 BUDGET OF THE BROOKVIEW GOLF FUND
BE IT RESOLVED by the City Council of the City of Golden Valley, Minnesota,
that the appropriations for the Brookview Golf Fund Programs for the calendar
year 1993 shall be as follows:
BROOKVIEW GOLF FUND
Program
Number
Description
Amount
0779
Revenue Bonds
$ 155,800
0780
Golf Operations
422,835
0781
Course Maintenance
438,530
0782
Pro Shop
83,385
123,540
0783
Grill
45,140
0784
Driving Range
24,240
0785
Par 3
Total 1993 Budget $1,293,470
BE IT FURTHER RESOLVED by the City Council that the sources of financing
the sums appropriated shall be:
Description
Fees and Lessons:
Golf Course
Driving Range
Par 3
Handicap
Patron Cards
Golf Lessons
Pro Shop Sales
Pro Shop Rentals
Concession Sales
Other
Less: Sales Tax
Total 1993 Budget
ATTEST:
Sh—irley J.11elson, City Clerk
Amount
$ 691,025
100,000
173,920
6,000
40,150
19,600
57,000
130,000
165,000
10,000
<87,000>
$1,305,695
The motion for the adoption of the foregoing resolution was seconded by Member
Russell; and upon a vote being taken thereon, the following voted in favor
thereof: Bakken, Johnson, Russell, Stockman and Thompson; and the following
voted against the same: none; whereupon said resolution was declared duly passed
and adopted, signed by the Mayor and his signature attested by the City Clerk.