93-101 - 12-20 Adopt 1994 Budget Brookview Golf FundResolution 93-101
December 20, 1993
Member Stockman introduced the following resolution and moved its adoption:
RESOLUTION ADOPTING THE 1994 BUDGET OF THE BROOKVIEW GOLF FUND
BE IT RESOLVED by the City Council of the City of Golden Valley, Minnesota,
that the appropriations for the Brookview Golf Fund Programs for the calendar
year 1994 shall be as follows:
BROOKVIEW GOLF FUND
Program
Amount
Number
Description
Amount
0779
Revenue Bonds
$ 50,700
0780
Golf Operations
502,740
0781
Course Maintenance
602,455
0782
Pro Shop
90,260
0783
Grill
128,445
0784
Driving Range
51,525
0785
Par 3
26,050
Total 1994 Budget $1,452,175
BE IT FURTHER RESOLVED by the City Council that the sources of financing
the sums appropriated shall be:
Description
Amount
Fees and Lessons:
Golf Course
$ 768,300
Driving Range
110,000
Par 3
183,175
Handicap
6,400
Patron Cards
48,390
Golf Lessons
16,700
Pro Shop Sales
64,750
Pro Shop Rentals
141,400
Concession Sales
175,000
Other
50,000
Less: Sales Tax
<90,000>
Credit Card Charges
<3,265>
Total 1994 Budget
$1,470,850
ATTEST:
Shirley J. e on, City Clerk
The motion for the adoption of the foregoing resolution was seconded by Member
Thompson; and upon a vote being taken thereon, the following voted in favor
thereof: Bakken, Johnson, Russell, Stockman and Thompson; and the following
voted against the same: none; whereupon said resolution was declared duly passed
and adopted, signed by the Mayor and his signature attested by the City Clerk.
Resolution 93-101 December 20, 1993
Member Stockman introduced the following resolution and moved its adoption:
RESOLUTION ADOPTING THE 1994 BUDGET OF THE BROOKVIEW GOLF FUND
BE IT RESOLVED by the City Council of the City of Golden Valley, Minnesota,
that the appropriations for the Brookview Golf Fund Programs for the calendar
year 1994 shall be as follows:
Total 1994 Budget $1,427,175
BE IT FURTHER RESOLVED by the City Council that the sources of financing
the sums appropriated shall be:
Description Amount
Fees and Lessons:
Golf Course
BROOKVIEW GOLF FUND
Driving Range
Program
Par 3
183,175
Number
Description
Amount
0779
Revenue Bonds
$ 50,700
0780
Golf Operations
477,740
0781
Course Maintenance
602,455
0782
Pro Shop
90,260
0783
Grill
128,445
0784
Driving Range
51,525
0785
Par 3
26,050
Total 1994 Budget $1,427,175
BE IT FURTHER RESOLVED by the City Council that the sources of financing
the sums appropriated shall be:
Description Amount
Fees and Lessons:
Golf Course
$ 744,450
Driving Range
110,000
Par 3
183,175
Handicap
6,400
Patron Cards
48,390
Golf Lessons
16,700
Pro Shop Sales
64,750
Pro Shop Rentals
141,400
Concession Sales
175,000
Other
50,000
Less: Sales Tax
<90,000>
Credit Card Charges
<3,265>
Total 1994 Budget
$1,447,000
ATTEST:
S irley JNcAs6d, City Clerk
The motion for the adoption of the foregoing resolution was seconded by Member
Thompson; and upon a vote being taken thereon, the following voted in favor
thereof: Bakken, Johnson, Russell, Stockman and Thompson; and the following
voted against the same: none; whereupon said resolution was declared duly passed
and adopted, signed by the Mayor and his signature attested by the City Clerk.