Loading...
15 - Community Development Administration DivisionCOMMUNITY DEVELOPMENT ADMINISTRATION DIVISION This division is responsible for the general administration of the divisions of Engineering, Planning, Inspections and Recycling. In 2021, a Housing & Redevelopment Manager position and program was added to the Housing and Redevelopment Authority (HRA) and will report to this director. This division is responsible for maintenance of the City's infrastructure, civil engineering, traffic, engineering, recycling, inspections and planning. STAFFING Community Development Director 1 Community Development Assistant/Deputy City Clerk 1 EXPENDITURES Rentals includes one of two copiers for the Community Development Division. DIVISION: Community Development (035) OBJECT DESCRIPTION Personal Services 6110 Salaries -Regular Employees 6111 Overtime -Regular Employees 6150 Employee Insurance 6160 Retirement TOTAL Personal Services Supplies and Services 6320 Operating Supplies 6340 Professional Services 6343 Telephone Expense 6344 Use of Personal Auto 6390 Rentals 6411 Conferences & Schools 6413 Dues and Subscriptions TOTAL Supplies and Services TOTALS CITY OF GOLDEN VALLEY 2023 - 2024 OPERATING BUDGET PROGRAM: Community Development Department (1400) 2020 2021 2022 2022 2023 2023 2024 ACTUAL ACTUAL ADOPTED ESTIMATED CONCEPT ADOPTED CONCEPT $236,161 $230,023 $232,690 $232,690 $239,685 $239,685 $246,865 894 216 1,000 1,000 1,000 1,000 1,000 51,730 52,174 59,920 59,920 61,415 62,320 64,185 31,301 34,611 37,230 37,230 38,160 38,350 39,500 320,086 317,024 330,840 330,840 340,260 341,355 351,550 307 (111) 500 500 500 500 500 - 337 500 500 44,500 500 500 912 599 700 700 700 700 700 700 500 700 500 500 4,279 4,072 8,500 8,500 8,500 8,500 8,500 435 175 4,550 4,550 4,550 2,650 5,300 2,181 1,907 4,400 3,100 3,150 3,250 8,114 6,979 19,850 15,250 62,550 16,500 19,250 $328,200 $324,003 $350,690 $346,090 $402,810 $357,855 $370,800